{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:15054225","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"15054225","name":"Obec Zderaz","short_name":"Zderaz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":573876},"amounts":{"revenue_approved":16447000,"revenue_adjusted":12096300,"revenue_actual":12096325.53,"expense_approved":16447000,"expense_adjusted":22278900,"expense_actual":22278928.86,"tax_revenue":6518180.16,"nontax_revenue":2553002.53,"capital_revenue":2495597,"transfer_revenue":529545.84,"current_expense":5212834.38,"capital_expense":17066094.48,"budget_balance":-10182603.33,"cash_current":6172895.23,"cash_previous":15985268.56},"ratios":{"revenue_execution":1.00000211,"expense_execution":1.0000013,"balance_to_revenue":-0.8417931,"cash_to_expense":0.27707325,"cash_yoy":-0.6138385,"capital_expense_share":0.76601952,"transfer_revenue_share":0.04377741},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/15054225/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/15054225"},"seo":{"slug":"zderaz","path":"/cz/municipalities/zderaz/"},"population":{"value":271,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16447000,"expenditure_czk":16447000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12096300,"expenditure_czk":22278900,"financing_czk":10182600,"balance_czk":-10182600},{"stage":"actual","revenue_czk":12096325.53,"expenditure_czk":22278928.86,"financing_czk":10182603.33,"balance_czk":-10182603.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10300000],["5171",2457500],["5023",850000],["5169",550100],["5365",364000],["5154",332000],["5011",300000],["5021",273000],["5151",150000],["5329",110000],["5032",105000],["5163",80700],["5137",68300],["5139",59500],["5031",57000],["5168",57000],["5172",49000],["5194",41000],["5153",38000],["5162",37000],["5901",30000],["5019",24400],["5229",24000],["5156",20000],["5173",19000],["5167",14500],["5909",10000],["5364",8000],["5321",6400],["5161",4000],["5038",2000],["5175",2000],["5039",1600],["5136",1000],["5362",1000]],"economic_expenditure_total_czk":16447000,"economic_revenue":[["2111",10687900],["1211",2100000],["1121",1200000],["1111",800000],["1345",310000],["1122",305300],["1511",250000],["2141",250000],["1113",200000],["2132",80000],["4112",71800],["1112",50000],["2324",50000],["1342",30000],["2131",18000],["1386",15000],["1387",15000],["1341",10000],["1361",3000],["2343",1000]],"economic_revenue_total_czk":16447000,"purpose_expenditure":[["3639",10030200],["3745",2083900],["6112",972500],["6171",641400],["3392",638000],["6399",365000],["2310",312000],["3722",305000],["2321",281000],["2212",155300],["3419",111000],["2143",110000],["1031",80000],["5512",69200],["3631",66000],["6320",58000],["3326",56000],["3723",35000],["3399",20000],["3319",10500],["3330",10000],["6310",10000],["6402",8000],["3613",7000],["3341",5000],["2219",3000],["4329",3000],["3111",500],["3113",500]],"purpose_expenditure_total_czk":16447000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",15588900],["6122",905900],["5011",844800],["5023",778400],["5169",597700],["6123",571300],["5154",427700],["5171",418600],["5021",369300],["5365",305300],["5031",209500],["5151",175000],["5139",149900],["5032",146000],["5163",116600],["5362",110500],["5168",97800],["5137",92000],["5156",61300],["5194",53200],["5153",52200],["5329",42300],["5167",35800],["5229",28500],["5162",19800],["5138",14300],["5175",13800],["5364",10500],["5321",10300],["5136",7500],["5179",6400],["5019",4200],["5161",3700],["5038",3500],["5141",2900],["5173",1500],["5039",1300],["5132",700]],"economic_expenditure_total_czk":22278900,"economic_financing":[["8115",9812400],["8123",500000],["8124",-129800]],"economic_financing_total_czk":10182600,"economic_revenue":[["1211",2607900],["3111",2495600],["2111",2100100],["1121",1396800],["1111",996500],["1511",522200],["1345",308000],["1122",305300],["4222",250000],["1113",184600],["2324",145800],["2141",137700],["4122",135000],["2132",129400],["1112",91000],["4112",71800],["1386",50900],["4116",38700],["4111",34000],["1342",26400],["2343",21000],["1387",19900],["2131",17800],["1341",7000],["2119",1300],["1361",1200],["1381",400]],"economic_revenue_total_czk":12096300,"purpose_expenditure":[["3639",11056600],["3419",3343000],["6171",1405500],["3392",1085900],["3745",875800],["6112",848400],["1031",843000],["3326",433400],["6399",400500],["3722",367800],["2310",353900],["2321",329700],["2212",245100],["5512",160400],["3631",148700],["3723",102500],["6320",91800],["2143",42300],["6114",32500],["3399",31300],["6310",12500],["3613",11700],["6402",10500],["3330",10000],["3525",10000],["3341",9600],["3319",8500],["3421",3900],["2221",1500],["3329",1100],["3111",800],["3113",700]],"purpose_expenditure_total_czk":22278900},"actual":{"economic_expenditure":[["6121",15588911.68],["6122",905902.8],["5011",844850],["5023",778404],["5169",597769.46],["6123",571280],["5154",427443.61],["5171",418706.99],["5021",369375],["5365",305340],["5031",209527],["5151",175051],["5139",149746.46],["5032",146090],["5163",116535],["5362",110512.05],["5168",97800.54],["5137",91791.74],["5156",61391.2],["5194",53237.7],["5153",52192.08],["5329",42315],["5167",35765],["5229",28439.01],["5162",19850.56],["5138",14300],["5175",13750.8],["5364",10550],["5321",10300],["5136",7474.72],["5179",6422],["5019",4270],["5161",3728.6],["5038",3507],["5141",2887.86],["5173",1505],["5039",1324],["5132",681]],"economic_expenditure_total_czk":22278928.86,"economic_financing":[["8115",9812373.33],["8123",500000],["8124",-129770]],"economic_financing_total_czk":10182603.33,"economic_revenue":[["1211",2607931.32],["3111",2495597],["2111",2100041.84],["1121",1396824.23],["1111",996469.35],["1511",522187.86],["1345",308025.1],["1122",305340],["4222",250000],["1113",184584.12],["2324",145795.09],["2141",137699.66],["4122",135000],["2132",129306.5],["1112",91039.5],["4112",71800],["1386",50886.69],["4116",38700],["4111",34045.84],["1342",26360],["2343",21064.44],["1387",19944.81],["2131",17785],["1341",7025],["2119",1310],["1361",1160],["1381",402.18]],"economic_revenue_total_czk":12096325.53,"purpose_expenditure":[["3639",11056647.68],["3419",3343074.64],["6171",1405491.84],["3392",1085877.97],["3745",875832.75],["6112",848460],["1031",843028.85],["3326",433238.29],["6399",400570.05],["3722",367785.78],["2310",353707.02],["2321",329683.31],["2212",245105.5],["5512",160457.81],["3631",148653.72],["3723",102583.42],["6320",91807],["2143",42315],["6114",32500],["3399",31294.7],["6310",12442.86],["3613",11686.23],["6402",10550],["3330",10000],["3525",10000],["3341",9621.64],["3319",8463.8],["3421",3903],["2221",1476],["3329",1130],["3111",770],["3113",770]],"purpose_expenditure_total_czk":22278928.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}