{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:15054195","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"15054195","name":"Obec Klešice","short_name":"Klešice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":573787},"amounts":{"revenue_approved":8286500,"revenue_adjusted":9311040,"revenue_actual":11147352.67,"expense_approved":8558800,"expense_adjusted":9550300,"expense_actual":6141778.32,"tax_revenue":9481281.13,"nontax_revenue":1110171.54,"capital_revenue":0,"transfer_revenue":555900,"current_expense":5584736.17,"capital_expense":557042.15,"budget_balance":5005574.35,"cash_current":31184033.45,"cash_previous":25831273.14},"ratios":{"revenue_execution":1.19721886,"expense_execution":0.64309795,"balance_to_revenue":0.44903705,"cash_to_expense":5.07736226,"cash_yoy":0.20722015,"capital_expense_share":0.09069721,"transfer_revenue_share":0.04986834},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/15054195/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/15054195"},"seo":{"slug":"klesice","path":"/cz/municipalities/klesice/"},"population":{"value":434,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8286500,"expenditure_czk":8558800,"financing_czk":272300,"balance_czk":-272300},{"stage":"revised","revenue_czk":9311040,"expenditure_czk":9550300,"financing_czk":239260,"balance_czk":-239260},{"stage":"actual","revenue_czk":11147352.67,"expenditure_czk":6141778.32,"financing_czk":-5005574.35,"balance_czk":5005574.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1939000],["5171",1260000],["6121",850000],["5151",682000],["5154",633000],["5011",530000],["5023",430000],["5137",330000],["5321",310500],["5492",300000],["5021",209000],["5139",134300],["5031",132000],["5153",110000],["5362",104000],["5032",90000],["5168",80000],["5903",80000],["5163",79000],["5194",49500],["5167",47000],["5156",40000],["5175",38000],["5162",22000],["5329",14000],["5166",10000],["5179",10000],["5212",10000],["5173",8000],["5132",4500],["5038",4000],["5221",4000],["5133",3000],["5136",3000],["5223",3000],["5161",2000],["5339",2000],["5365",2000]],"economic_expenditure_total_czk":8558800,"economic_financing":[["8115",272300]],"economic_financing_total_czk":272300,"economic_revenue":[["1211",3150000],["1121",1800000],["1111",1228700],["1511",500000],["2111",409000],["1345",407000],["1113",221200],["2132",139000],["4112",103400],["1112",101700],["2324",85000],["2131",50000],["1381",30000],["1386",30000],["1341",12000],["1387",12000],["1361",4000],["2141",1500],["1343",1000],["1344",1000]],"economic_revenue_total_czk":8286500,"purpose_expenditure":[["2321",2000000],["6171",1208000],["2212",860000],["3722",751000],["5512",557000],["6112",544000],["3639",512000],["3319",349500],["3612",347000],["3725",220000],["3631",200000],["3113",160000],["3399",148800],["3745",135000],["3111",100000],["3632",100000],["6399",100000],["5213",83500],["4351",50000],["1032",34000],["3421",30000],["3721",18000],["3314",15000],["6310",14000],["1014",10000],["4372",4000],["4341",3000],["4350",3000],["3419",2000]],"purpose_expenditure_total_czk":8558800},"revised":{"economic_expenditure":[["5169",2371000],["5171",1265000],["5151",686000],["5154",652000],["6121",591000],["5011",495000],["5137",453000],["5023",430000],["5321",310500],["5492",300000],["5365",299000],["6122",244000],["5021",224000],["5139",179300],["5031",122000],["6119",118000],["5153",110000],["5168",108000],["5362",104000],["5163",83000],["5032",82000],["5903",80000],["5194",49500],["5175",40500],["5156",40000],["5167",26000],["5162",21000],["5329",14000],["5179",10000],["5212",10000],["5166",6000],["5132",4500],["5221",4000],["5038",3000],["5133",3000],["5222",3000],["5223",3000],["5136",2000],["5339",2000],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":9550300,"economic_financing":[["8115",239260]],"economic_financing_total_czk":239260,"economic_revenue":[["1211",3150000],["1121",1800000],["1111",1228700],["1511",500000],["2111",409000],["1345",407000],["4122",300000],["1122",297000],["2324",291000],["1113",221200],["2132",159000],["4222",120000],["4112",103400],["1112",101700],["2131",50000],["4111",32500],["1381",30000],["1386",30000],["1334",28000],["4116",19040],["1341",12000],["1387",12000],["1361",4000],["2119",2000],["2141",1500],["1343",1000],["1344",1000]],"economic_revenue_total_czk":9311040,"purpose_expenditure":[["2321",2000000],["6171",1514000],["3722",751000],["2212",601000],["5512",581000],["6112",544000],["3639",512000],["3745",475000],["3612",397000],["6399",397000],["3319",349500],["3725",280000],["3631",200000],["3113",160000],["3399",148800],["3635",118000],["3111",100000],["3632",100000],["5213",83500],["4351",50000],["1032",34000],["3421",34000],["6114",32500],["3721",18000],["2143",16000],["3314",15000],["6310",14000],["1014",10000],["4372",4000],["4341",3000],["4344",3000],["4350",3000],["3419",2000]],"purpose_expenditure_total_czk":9550300},"actual":{"economic_expenditure":[["5169",1667231.66],["5171",489391.56],["5151",442480],["5023",419016],["5154",418506.75],["5011",410037],["5137",341659.1],["5365",296310],["6121",257978.55],["6122",250663.6],["5021",226075],["5139",173924.43],["5168",113237.03],["5031",98315],["5321",93700],["5153",80640],["5032",78418],["5163",64161.4],["6129",48400],["5194",30373],["5175",29242],["5156",24327],["5123",20267.5],["5162",16876.16],["5167",14100],["5329",12900],["5179",9464.58],["5362",-5006],["5221",4000],["5192",3747],["5222",3000],["5223",3000],["5339",2000],["5038",1705],["5136",839],["5161",798]],"economic_expenditure_total_czk":6141778.32,"economic_financing":[["8115",-5005574.35]],"economic_financing_total_czk":-5005574.35,"economic_revenue":[["1211",3784175.28],["1121",2025751.95],["1111",1380475.15],["1511",1038733.17],["2111",458053.5],["1345",409851],["2324",322468.75],["4122",300000],["1122",296310],["1113",267787.7],["2132",211167.17],["1112",132049.52],["4222",120000],["4112",103400],["2329",73810],["1386",73807.68],["2131",37842],["4111",32500],["1387",28926.39],["1334",28062.72],["1341",12300],["2212",3000],["1361",2460],["2119",2420],["2141",1410.12],["1381",590.57]],"economic_revenue_total_czk":11147352.67,"purpose_expenditure":[["6171",1428858.16],["2321",742955.22],["3722",641350.45],["5512",540322.19],["6112",524173.49],["3639",395652],["3612",353566.79],["3745",322718.05],["6399",291304],["3319",204133.96],["3725",192189.69],["3631",166281],["3399",114908],["3113",93600],["6114",32500],["1032",29895.5],["3421",17034],["6310",12299.4],["3721",9494.42],["3314",9122],["2212",4320],["4372",4000],["4341",3000],["4344",3000],["4350",3000],["3419",2000],["5213",100]],"purpose_expenditure_total_czk":6141778.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}