{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:04498712","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"04498712","name":"Obec Luboměř pod Strážnou","short_name":"Luboměř pod Strážnou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":503941},"amounts":{"revenue_approved":7650900,"revenue_adjusted":8266318.83,"revenue_actual":8266318.83,"expense_approved":13650900,"expense_adjusted":14266318.83,"expense_actual":7773229.7,"tax_revenue":4545695.06,"nontax_revenue":3616323.77,"capital_revenue":0,"transfer_revenue":104300,"current_expense":6986048.7,"capital_expense":787181,"budget_balance":493089.13,"cash_current":14979746.07,"cash_previous":14442697.72},"ratios":{"revenue_execution":1,"expense_execution":0.54486583,"balance_to_revenue":0.05965039,"cash_to_expense":1.92709423,"cash_yoy":0.03718477,"capital_expense_share":0.1012682,"transfer_revenue_share":0.01261747},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/04498712/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/04498712"},"seo":{"slug":"lubomer-pod-straznou","path":"/cz/municipalities/lubomer-pod-straznou/"},"population":{"value":0,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7650900,"expenditure_czk":13650900,"financing_czk":6000000,"balance_czk":-6000000},{"stage":"revised","revenue_czk":8266318.83,"expenditure_czk":14266318.83,"financing_czk":6000000,"balance_czk":-6000000},{"stage":"actual","revenue_czk":8266318.83,"expenditure_czk":7773229.7,"financing_czk":-493089.13,"balance_czk":493089.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5000000],["5171",2370000],["5169",1548702],["5365",1000000],["5021",685000],["5155",500000],["5011",470000],["5154",455000],["5023",370000],["5362",305000],["5137",190000],["5139",155000],["5031",136000],["5032",85500],["5168",60000],["5163",55000],["5194",40000],["5364",35898],["5162",33000],["5175",30000],["5323",25000],["5156",20000],["5321",17500],["5173",12000],["5133",10000],["5166",10000],["5167",10000],["5903",10000],["5132",5000],["5038",2300],["5161",2000],["5329",1500],["5136",1000],["5229",500]],"economic_expenditure_total_czk":13650900,"economic_financing":[["8115",6000000]],"economic_financing_total_czk":6000000,"economic_revenue":[["2111",1650000],["1211",1500000],["1122",1000000],["2131",922000],["2132",751000],["1121",730000],["1111",500000],["1511",200000],["1113",120000],["4112",71800],["1345",60000],["1112",34000],["2119",31000],["2324",30000],["3111",20000],["1386",13000],["1381",7000],["1387",6000],["1341",4000],["2329",1000],["1361",100]],"economic_revenue_total_czk":7650900,"purpose_expenditure":[["6171",6410202],["3612",1581600],["6399",1250000],["2310",797000],["3319",710000],["6112",405000],["3745",373200],["2212",270000],["2219",250000],["3722",250000],["3723",230000],["1031",200000],["1032",200000],["3412",160000],["2321",148000],["3631",110000],["3399",75000],["3613",50000],["6320",45000],["6402",35898],["1036",30000],["2292",25000],["5512",15000],["3721",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":13650900},"revised":{"economic_expenditure":[["6121",4112866.76],["5171",2348967.26],["5169",2089953.08],["5365",1178730],["5021",738786],["5155",562016.85],["5011",500000],["6122",500000],["5154",493292.41],["5023",370000],["5362",305000],["5139",207395.11],["5137",191000],["5031",141000],["5032",90500],["5194",66082.85],["5168",60000],["5163",55000],["5175",53318],["5162",36815.28],["5364",35898],["5323",25000],["5156",20000],["5321",17500],["5173",13865],["5133",10000],["5166",10000],["5167",10000],["5903",10000],["5132",5805],["5038",2374.23],["5161",2135],["5329",1500],["5136",1000],["5229",500],["5909",18]],"economic_expenditure_total_czk":14266318.83,"economic_financing":[["8115",6000000]],"economic_financing_total_czk":6000000,"economic_revenue":[["2111",1784382.61],["1211",1487620.03],["1122",1178730],["2131",924229.65],["2132",810164],["1121",795710.65],["1111",555826.61],["1511",265844],["1113",105242.52],["4112",71800],["1345",60958],["1112",51880.14],["2322",42038],["2119",33526],["4111",32500],["1386",28987.45],["2324",21647.51],["1387",11363],["1341",3240],["2329",336],["1381",236.36],["1361",50],["1382",6.3]],"economic_revenue_total_czk":8266318.83,"purpose_expenditure":[["6171",5249557.44],["3612",1650996.96],["2310",1513006.63],["6399",1428730],["3319",640016.85],["3745",623200],["3723",606490.8],["6112",405000],["2321",284000],["2212",270000],["2219",250000],["3722",250000],["3412",240000],["1032",200000],["1031",134667.3],["3399",122400.85],["3631",110000],["3613",50000],["6320",45000],["6402",35898],["3721",34836],["6114",32500],["1036",30000],["2292",25000],["5512",15000],["5213",10000],["6310",10000],["6409",18]],"purpose_expenditure_total_czk":14266318.83},"actual":{"economic_expenditure":[["5169",1268809.5],["5171",1193523.4],["5365",1178730],["5021",626095],["5155",561898.27],["5011",498977],["5154",457754.66],["6122",450196],["5023",365760],["6121",336985],["5139",144639.59],["5031",130480],["5032",80263],["5137",75174],["5194",66082.85],["5362",52648.2],["5163",50612.4],["5168",47526.94],["5175",46562],["5364",35898],["5162",35651.52],["5323",23670.5],["5321",16740],["5156",16031.5],["5167",3600],["5173",2852],["5038",2188],["5132",1527.37],["5329",1071],["5161",485],["5136",440],["5229",357]],"economic_expenditure_total_czk":7773229.7,"economic_financing":[["8115",-537048.35],["8901",43959.22]],"economic_financing_total_czk":-493089.13,"economic_revenue":[["2111",1784382.61],["1211",1487620.03],["1122",1178730],["2131",924229.65],["2132",810164],["1121",795710.65],["1111",555826.61],["1511",265844],["1113",105242.52],["4112",71800],["1345",60958],["1112",51880.14],["2322",42038],["2119",33526],["4111",32500],["1386",28987.45],["2324",21647.51],["1387",11363],["1341",3240],["2329",336],["1381",236.36],["1361",50],["1382",6.3]],"economic_revenue_total_czk":8266318.83,"purpose_expenditure":[["3612",1580340.45],["6399",1194978.2],["6171",1162307.56],["2310",1151295.48],["3723",603367.13],["3745",474149.9],["6112",398676],["2321",256991.8],["3722",234981.34],["3319",194660.9],["3412",154536.02],["3399",107877.85],["3631",67599.17],["6320",40942],["6402",35898],["1036",26572],["2292",23670.5],["3721",15762],["5512",15000],["6114",14878],["6310",9670.4],["1032",9075]],"purpose_expenditure_total_czk":7773229.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}