{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:04498704","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"04498704","name":"Obec Město Libavá","short_name":"Město Libavá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":500160},"amounts":{"revenue_approved":45634000,"revenue_adjusted":56861823.85,"revenue_actual":46939955.77,"expense_approved":50634000,"expense_adjusted":68359820.08,"expense_actual":61691197.98,"tax_revenue":19201720.61,"nontax_revenue":19827504.62,"capital_revenue":5721111,"transfer_revenue":2189619.54,"current_expense":48330145.22,"capital_expense":13361052.76,"budget_balance":-14751242.21,"cash_current":127177.48,"cash_previous":10955514.69},"ratios":{"revenue_execution":0.82550915,"expense_execution":0.90244822,"balance_to_revenue":-0.31425769,"cash_to_expense":0.00206152,"cash_yoy":-0.98839146,"capital_expense_share":0.21657956,"transfer_revenue_share":0.04664724},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/04498704/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/04498704"},"seo":{"slug":"mesto-libava","path":"/cz/municipalities/mesto-libava/"},"population":{"value":550,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":45634000,"expenditure_czk":50634000,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":56861823.85,"expenditure_czk":68359820.08,"financing_czk":11497996.23,"balance_czk":-11497996.23},{"stage":"actual","revenue_czk":46939955.77,"expenditure_czk":61691197.98,"financing_czk":14751242.21,"balance_czk":-14751242.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8000000],["5011",6120000],["5169",5035844],["5152",4500000],["5171",3020000],["5365",3000000],["5031",2477500],["5151",2400000],["5331",2343000],["5021",2300000],["5154",1889000],["5023",1780000],["5139",1187000],["5137",1030000],["5155",1030000],["5032",947600],["5168",502000],["6349",400000],["5163",335000],["5362",307000],["5329",300000],["5156",260000],["5194",230000],["5229",150000],["6122",150000],["5162",125000],["5323",120000],["5131",100000],["5166",100000],["5175",100000],["5364",76056],["5167",64000],["5191",50000],["5136",41000],["5038",36000],["5138",20000],["5173",20000],["5221",20000],["5132",18000],["5134",16000],["5903",10000],["5161",8000],["5321",8000],["5222",5000],["5164",2000],["5133",1000]],"economic_expenditure_total_czk":50634000,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["3112",10000000],["2111",8413900],["1211",6700000],["2131",3845000],["2132",3450000],["1121",3400000],["1122",3000000],["1111",2500000],["3111",2000000],["1511",595000],["1113",480000],["1345",350000],["2460",250000],["4112",161000],["1112",150000],["2119",80000],["2324",80000],["1386",70000],["1381",35000],["1341",33000],["1387",33000],["1361",4000],["2112",2000],["2133",2000],["2141",100]],"economic_revenue_total_czk":45634000,"purpose_expenditure":[["3322",8314000],["3612",7876000],["6171",5268344],["3745",4178000],["6399",3300000],["3113",3073000],["2310",3055600],["3634",2834000],["6112",2385000],["1031",2000000],["2321",1707000],["3319",1433000],["3722",1300000],["1032",600000],["2212",570000],["3613",550000],["3631",550000],["1036",380000],["3314",361000],["6320",300000],["4341",188000],["2292",120000],["3399",50000],["3412",50000],["3421",50000],["6402",40600],["6409",35456],["6310",35000],["2219",20000],["5213",10000]],"purpose_expenditure_total_czk":50634000},"revised":{"economic_expenditure":[["5169",9461031.4],["6121",8102850],["5011",7916444.5],["5152",4405802.39],["5365",3420720],["5171",3341302.07],["5331",2803742],["5151",2703085.92],["5031",2682228.6],["5139",2670685.31],["6451",2543044.88],["5021",2193380.37],["5154",2084008.8],["6125",1957433.94],["5023",1780000],["5155",1321454],["5137",1161324.25],["6122",1047019.5],["5032",1019935.85],["5336",887338.14],["5166",501709.29],["5168",461248],["5191",457440.73],["6349",400000],["5163",361907.35],["5131",357947.69],["5156",343072.39],["5194",236167.91],["5329",200000],["6129",177904],["5362",-163267.66],["5229",150000],["5134",141057],["5162",125304],["5323",120000],["5024",109564],["5175",105000],["5364",103194],["5138",96929.79],["6119",81070],["6123",80000],["5173",76113],["5341",69000],["5167",68344],["5038",50725.2],["5909",34863.14],["5492",30000],["5221",20000],["5132",18000],["5903",10000],["5161",9624],["5164",9070.33],["5321",8000],["5222",5000],["5133",1000],["5136",1000]],"economic_expenditure_total_czk":68359820.08,"economic_financing":[["8115",11497996.23]],"economic_financing_total_czk":11497996.23,"economic_revenue":[["2111",10758767.56],["3112",9949851.6],["1211",7123428.4],["2131",6232117.14],["2132",3891051.48],["1121",3816521.05],["1122",3411660],["1111",2791817.56],["3111",2000000],["4116",1506155.14],["2229",1188021.48],["1511",796115],["1113",504234.24],["2119",449737],["1345",287451.44],["4131",268718.4],["2322",259905],["2460",251468],["1112",248724.76],["4122",229238],["2324",179544.73],["4112",161400],["2226",148568.32],["1386",139036.24],["4111",65000],["1387",54493.36],["2321",41945],["2112",27480],["2211",25000],["1341",23866.56],["2139",12100],["2133",6050],["2328",4506],["2329",3369.39],["1361",3290],["1381",1091],["2141",100]],"economic_revenue_total_czk":56861823.85,"purpose_expenditure":[["6171",9737422.29],["3322",8767649],["3612",8380894.82],["3113",7404625.21],["3745",6134077.37],["1031",3763047.09],["2310",3465130.3],["6399",3231422.34],["3319",3180528.63],["3634",2703019.74],["6112",2522431],["2321",1853856.27],["3613",1421694.78],["3722",1389041.83],["1032",970532.41],["3631",688615.7],["2144",598219.79],["6409",469441.87],["1036",380000],["6320",300000],["4341",188000],["2292",120000],["2212",94908.04],["3314",82260.79],["6402",76056],["3412",74841],["6330",69000],["6114",65000],["6310",61907.35],["3399",58500],["3421",50642],["2219",46342.46],["5213",10000],["3429",712]],"purpose_expenditure_total_czk":68359820.08},"actual":{"economic_expenditure":[["5169",9283999.78],["5011",7541158],["6121",7282596.44],["5152",3814551.41],["5365",3420720],["5171",2859165.72],["5331",2803742],["5151",2703085.92],["6451",2543044.88],["5031",2418790.91],["5139",2168775.46],["6125",1957433.94],["5154",1901500.51],["5023",1577454.64],["5021",1472255.45],["5155",1303315],["6122",1047019.5],["5362",-931632],["5032",909997],["5336",846446.14],["5137",581891.36],["5166",501709.29],["5191",410283.73],["5168",395054.85],["5131",342232.73],["5156",328301.59],["5163",323776.35],["5194",229897.91],["6349",191984],["6129",177904],["5134",135057],["5162",117652.88],["5323",109600.5],["5024",109564],["5364",103194],["5229",95000],["6119",81070],["6123",80000],["5329",77194],["5173",71113],["5341",69000],["5175",54294.63],["5038",44809],["5167",39625.51],["5492",30000],["5909",21780.62],["5221",19670],["5161",9624],["5164",9070.33],["5321",4500],["5138",2500],["5136",422]],"economic_expenditure_total_czk":61691197.98,"economic_financing":[["8115",10874626.21],["8113",4968843.87],["8901",-1092227.87]],"economic_financing_total_czk":14751242.21,"economic_revenue":[["2111",10755172.56],["1211",7123428.4],["3112",5595661],["2132",3891051.48],["1121",3816512.05],["2131",3773810.53],["1122",3411660],["1111",2791817.56],["4116",1506155.14],["1511",796115],["1113",504234.24],["2119",444737],["1345",287451.44],["4131",268718.4],["2322",259905],["2460",251468],["1112",248724.76],["4122",188346],["2324",179544.73],["4112",161400],["2226",148568.32],["1386",139036.24],["3111",125450],["4111",65000],["1387",54493.36],["2321",41945],["2229",27138],["2211",25000],["1341",23866.56],["2139",12100],["2112",7595],["2133",6050],["2329",3369.39],["1361",3290],["1381",1091],["2141",49.61]],"economic_revenue_total_czk":46939955.77,"purpose_expenditure":[["6171",9306233.91],["3322",7879640.84],["3113",7330239.21],["3612",7109811.14],["3745",5627948.15],["1031",3611893.09],["2310",3422650.8],["3319",3089939.46],["6399",2463058],["3634",2411950.71],["6112",2202214.5],["2321",1747117.25],["3722",1081025.83],["1032",970532.41],["3631",615966.07],["3613",613931.03],["2144",598219.79],["6409",456359.35],["1036",348162.98],["6320",261869],["2292",109600.5],["6402",76056],["6330",69000],["3314",63175.79],["6310",61907.35],["2219",46342.46],["3399",32230],["6114",26364.36],["3412",24841],["3421",17533],["2212",14672],["3429",712]],"purpose_expenditure_total_czk":61691197.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}