{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:04498691","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"04498691","name":"Obec Doupovské Hradiště","short_name":"Doupovské Hradiště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":555177},"amounts":{"revenue_approved":20905300,"revenue_adjusted":21862800,"revenue_actual":22899600.95,"expense_approved":45877258.81,"expense_adjusted":46834758.81,"expense_actual":21914154.3,"tax_revenue":17946689.4,"nontax_revenue":3852911.55,"capital_revenue":40200,"transfer_revenue":1059800,"current_expense":17081524.93,"capital_expense":4832629.37,"budget_balance":985446.65,"cash_current":54818023.64,"cash_previous":53554488.6},"ratios":{"revenue_execution":1.04742306,"expense_execution":0.46790364,"balance_to_revenue":0.04303335,"cash_to_expense":2.50148935,"cash_yoy":0.02359345,"capital_expense_share":0.22052548,"transfer_revenue_share":0.04628028},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/04498691/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/04498691"},"seo":{"slug":"doupovske-hradiste","path":"/cz/municipalities/doupovske-hradiste/"},"population":{"value":0,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20905300,"expenditure_czk":45877258.81,"financing_czk":24971958.81,"balance_czk":-24971958.81},{"stage":"revised","revenue_czk":21862800,"expenditure_czk":46834758.81,"financing_czk":24971958.81,"balance_czk":-24971958.81},{"stage":"actual","revenue_czk":22899600.95,"expenditure_czk":21914154.3,"financing_czk":-985446.65,"balance_czk":985446.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18600000],["5362",5903000],["5169",3403000],["5171",2450000],["5901",2000000],["6901",2000000],["5011",1740000],["5023",1290000],["5909",1276515],["5365",1010000],["6123",1000000],["5154",757000],["5139",689000],["5031",620000],["6371",500000],["5155",450000],["5032",276000],["5173",232000],["5021",183000],["5175",155000],["5194",155000],["5151",125000],["5137",120000],["5492",120000],["5163",110000],["5166",110000],["5499",110000],["5162",100000],["5167",100000],["5168",100000],["5156",45000],["5132",35000],["5136",30000],["5172",20000],["5041",15000],["5364",11743.81],["5903",10000],["5038",8000],["5133",5000],["5179",5000],["5321",5000],["5161",3000]],"economic_expenditure_total_czk":45877258.81,"economic_financing":[["8115",24971958.81]],"economic_financing_total_czk":24971958.81,"economic_revenue":[["1333",12000000],["1211",2000000],["2131",1470000],["1511",1200000],["1121",1000000],["1122",1000000],["1111",780000],["2111",623000],["2132",423000],["1113",145000],["4112",72300],["1112",48000],["2324",40000],["1345",35000],["4111",30000],["1386",18000],["1341",8000],["1387",8000],["2141",5000]],"economic_revenue_total_czk":20905300,"purpose_expenditure":[["3639",22111515],["6399",6900000],["6171",3720000],["3613",3075000],["6112",1866000],["3745",1420000],["3399",1340000],["3322",1100000],["3612",1040000],["2333",1000000],["2321",580000],["2310",266000],["3722",250000],["3723",250000],["4399",120000],["3392",110000],["1070",100000],["2341",100000],["6320",100000],["3419",90000],["3631",50000],["3721",50000],["3421",40000],["3299",35000],["2219",30000],["6114",30000],["2143",20000],["3729",20000],["3429",17000],["6402",11743.81],["3319",10000],["5213",10000],["6310",10000],["1014",5000]],"purpose_expenditure_total_czk":45877258.81},"revised":{"economic_expenditure":[["6121",18633100],["5362",5896890],["5169",4452127],["5171",3780590],["5011",1856000],["6901",1718301],["5909",1276771],["5023",1258000],["5365",1011410],["6123",1000000],["5139",761327],["5154",681344],["5031",646000],["6371",466900],["5155",437000],["5194",314000],["5032",282000],["5173",264000],["5137",214800],["5021",183000],["6122",171699],["5175",169000],["5901",152135],["5151",139000],["5163",124000],["5492",120000],["5168",118000],["5499",116000],["5167",110000],["5162",100000],["6359",100000],["5123",56921],["5156",41000],["5132",35000],["5136",30000],["5222",19000],["5166",14000],["5172",13700],["5364",11743.81],["5903",10000],["6127",10000],["5038",8000],["5179",5300],["5133",5000],["5212",5000],["5321",5000],["5329",4700],["5161",3000],["5041",2000],["5221",2000]],"economic_expenditure_total_czk":46834758.81,"economic_financing":[["8115",24971958.81]],"economic_financing_total_czk":24971958.81,"economic_revenue":[["1333",12000000],["1211",2000000],["2131",1470000],["1511",1200000],["1121",1000000],["1122",1000000],["4116",900000],["1111",780000],["2111",623000],["2132",423000],["1113",145000],["4112",102300],["1112",48000],["2324",40000],["1345",35000],["4111",32500],["4122",25000],["1386",18000],["1341",8000],["1387",8000],["2141",5000]],"economic_revenue_total_czk":21862800,"purpose_expenditure":[["3639",22018648],["6399",6900000],["6171",3697000],["3613",3290523],["6112",1876000],["3322",1859800],["3399",1388000],["3612",1144000],["3745",1070000],["2333",1000000],["2321",580000],["3722",250000],["3723",250000],["2310",246000],["3392",229200],["4399",120000],["6320",114000],["1070",100000],["2341",100000],["3111",100000],["3419",82000],["3631",66344],["2219",50000],["3721",50000],["3421",47000],["3299",43000],["6114",32500],["2143",20000],["3319",20000],["3729",20000],["3429",19000],["6402",11743.81],["5512",11000],["5213",10000],["6310",10000],["1014",5000],["3900",2000],["4379",2000]],"purpose_expenditure_total_czk":46834758.81},"actual":{"economic_expenditure":[["6121",4405230.37],["5169",3618344.59],["5171",2922296.45],["5362",1992783],["5011",1855908],["5023",1220863],["5365",1006910],["5154",664156],["5031",643998],["5139",559582.9],["5155",364989],["5194",306896.22],["5032",275296],["5173",259560],["5137",192835.34],["6122",171699],["6123",145700],["5175",145338.62],["5151",131822.71],["5163",122996.8],["5168",117802.95],["5499",115741],["5492",105000],["6359",100000],["5167",94792.9],["5162",84911.81],["5021",76099],["5123",56493],["5132",24821.22],["5156",22960.22],["5222",19000],["5909",13254.22],["5136",11797],["5364",11743.81],["6127",10000],["5166",8470],["5038",7335],["5179",5238.94],["5212",5000],["5321",5000],["5329",4700],["5133",2156],["5221",2000],["5041",1842.23],["5161",789]],"economic_expenditure_total_czk":21914154.3,"economic_financing":[["8117",30000000],["8118",-30000000],["8115",-744076.19],["8901",-241370.46]],"economic_financing_total_czk":-985446.65,"economic_revenue":[["1333",11305664.7],["1211",2259946.09],["2131",1678809],["1121",1210783.19],["1122",1006110],["1111",946596.9],["2111",941483.86],["4116",900000],["1511",867160],["2141",552000],["2132",426790.11],["1113",159995.68],["2321",150000],["4112",102300],["2324",93288.58],["1112",78913.27],["1386",44108.92],["3111",40200],["1345",39674],["4111",32500],["4122",25000],["1387",17288.34],["1341",8750],["2322",7137],["2142",3403],["1361",1350],["1381",348.31]],"economic_revenue_total_czk":22899600.95,"purpose_expenditure":[["3639",3739349.04],["6171",3595563.88],["3613",3285526.52],["6399",2996093],["6112",1827953.9],["3399",1386120.81],["3322",1295148.68],["3612",942975.12],["2333",789500],["3745",385651.95],["3392",228908.95],["3723",223615.9],["2310",210560.5],["3722",205924.2],["6320",113221],["4399",105000],["3111",100000],["2341",90154.68],["2321",82248.15],["3631",61038.26],["3419",50755.72],["3299",42102.68],["3721",39882.81],["6114",24581.02],["2219",12206],["2143",12100],["6402",11743.81],["3429",11330.42],["3421",10831.5],["5512",10290],["3319",10000],["6310",9775.8],["3900",2000],["4379",2000]],"purpose_expenditure_total_czk":21914154.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}