{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:04498682","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"04498682","name":"Obec Bražec","short_name":"Bražec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":500101},"amounts":{"revenue_approved":12102000,"revenue_adjusted":12181000,"revenue_actual":12646323.29,"expense_approved":11702000,"expense_adjusted":13781000,"expense_actual":11635313.15,"tax_revenue":6699676.85,"nontax_revenue":5829654.84,"capital_revenue":0,"transfer_revenue":116991.6,"current_expense":11017365.09,"capital_expense":617948.06,"budget_balance":1011010.14,"cash_current":7532487.31,"cash_previous":7167171.01},"ratios":{"revenue_execution":1.03820075,"expense_execution":0.84430108,"balance_to_revenue":0.07994499,"cash_to_expense":0.64738157,"cash_yoy":0.05097078,"capital_expense_share":0.05310971,"transfer_revenue_share":0.00925104},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/04498682/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/04498682"},"seo":{"slug":"brazec","path":"/cz/municipalities/brazec/"},"population":{"value":265,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12102000,"expenditure_czk":11702000,"financing_czk":-400000,"balance_czk":400000},{"stage":"revised","revenue_czk":12181000,"expenditure_czk":13781000,"financing_czk":1600000,"balance_czk":-1600000},{"stage":"actual","revenue_czk":12646323.29,"expenditure_czk":11635313.15,"financing_czk":-1011010.14,"balance_czk":1011010.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2487000],["5169",1213800],["5023",1200000],["5154",1026000],["5365",1000000],["5011",899000],["5031",691500],["5362",600000],["5151",452000],["5032",313000],["5155",300000],["5021",219000],["5139",203400],["5141",200000],["5194",155000],["5168",150000],["6119",140000],["5163",108000],["5166",90000],["5137",60000],["5167",56000],["5162",30000],["5038",20000],["5156",20000],["5903",20000],["5132",15000],["5173",12000],["5175",10000],["5192",7300],["5161",2000],["5229",2000]],"economic_expenditure_total_czk":11702000,"economic_financing":[["8124",-400000]],"economic_financing_total_czk":-400000,"economic_revenue":[["1211",2736400],["2132",1933000],["2111",1655300],["1121",1393600],["2131",1200000],["1111",1015000],["1122",1000000],["2141",300000],["1345",210000],["1511",200000],["1113",176200],["4112",100000],["1112",83500],["1381",50000],["4111",35000],["1341",12000],["1361",2000]],"economic_revenue_total_czk":12102000,"purpose_expenditure":[["3612",2393000],["6171",2010000],["6112",1749700],["6399",1600000],["3634",1185000],["3745",855000],["3722",400000],["3613",353000],["6310",208000],["2321",180000],["3421",150000],["3635",140000],["6320",120000],["1012",100000],["2219",100000],["3631",50000],["6113",30300],["3314",26000],["3721",20000],["5213",20000],["5274",10000],["4379",2000]],"purpose_expenditure_total_czk":11702000},"revised":{"economic_expenditure":[["5171",3560200],["5169",1643658.21],["5023",1340000],["5154",1134000],["5011",1104000],["5031",688300],["6121",655000],["5362",560000],["5151",461000],["5365",325000],["5032",318000],["5155",300000],["5021",250700],["5141",200000],["5168",178800],["5139",176700],["5194",155000],["6119",140000],["5137",116200],["5166",115200],["5163",108000],["5167",70000],["5162",30000],["6125",23800],["5038",20000],["5903",20000],["5132",15000],["5156",15000],["5229",14000],["5173",12000],["5364",11941.79],["5175",10000],["5192",7500],["5161",2000]],"economic_expenditure_total_czk":13781000,"economic_financing":[["8115",2000000],["8124",-400000]],"economic_financing_total_czk":1600000,"economic_revenue":[["1211",2736400],["2132",1933000],["2111",1655300],["1121",1393600],["2131",1200000],["1111",1015000],["1122",1000000],["2141",300000],["1345",210000],["1511",200000],["1113",176200],["4112",103000],["1112",83500],["1386",54000],["1381",50000],["4111",35000],["1387",22000],["1341",12000],["1361",2000]],"economic_revenue_total_czk":12181000,"purpose_expenditure":[["3612",3890700],["6112",1929700],["6171",1672240],["3745",1660500],["3634",1254560],["6399",885000],["2321",777000],["3722",450000],["3613",343000],["6310",208000],["3421",150000],["3635",140000],["6320",120000],["1012",100000],["3631",50000],["6114",30300],["2219",30000],["3314",26000],["3721",20000],["5213",20000],["4351",10000],["5274",10000],["4379",4000]],"purpose_expenditure_total_czk":13781000},"actual":{"economic_expenditure":[["5171",3006046.27],["5023",1275535],["5169",1155394.82],["5154",1057638.45],["5011",966651],["5031",627537],["6121",594222.38],["5362",555560],["5151",460348.33],["5365",317940],["5032",272106],["5141",171852.9],["5021",163990],["5139",147123.22],["5155",138843],["5168",138349.75],["5166",110314],["5137",106145.4],["5163",93837.2],["5194",86945.86],["5167",69871.1],["6125",23725.68],["5162",22869.51],["5229",14000],["5364",11941.79],["5038",11332],["5182",10705],["5192",7500],["5156",7315],["5132",6651.49],["5173",1674],["5175",1216],["5161",131]],"economic_expenditure_total_czk":11635313.15,"economic_financing":[["8115",-634363.8],["8124",-399965.34],["8901",23319]],"economic_financing_total_czk":-1011010.14,"economic_revenue":[["1211",2852596.49],["2132",1954588],["2111",1826878.53],["2131",1656197.38],["1121",1532060.92],["1111",1052623.23],["1511",324730],["1122",317940],["2322",279834],["1345",227956],["1113",202090.35],["2141",112156.93],["4112",102300],["1112",99779.7],["1386",55790.8],["1387",21870.69],["4111",14691.6],["1341",10666],["1361",1160],["1381",412.67]],"economic_revenue_total_czk":12646323.29,"purpose_expenditure":[["3612",3532975.16],["6112",1744913],["6171",1435687.77],["3745",1241821.09],["3634",974668.58],["6399",873500],["2321",681505.9],["3722",445735.92],["3613",216548.86],["6310",176144.1],["6320",100878],["3421",86945.86],["3631",38727.13],["3314",25500],["3721",16344.68],["6114",14691.6],["4351",10000],["2219",8167.5],["1012",6558],["4379",4000]],"purpose_expenditure_total_czk":11635313.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}