{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:04498356","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"04498356","name":"Obec Polná na Šumavě","short_name":"Polná na Šumavě","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":500194},"amounts":{"revenue_approved":12093655,"revenue_adjusted":15109937,"revenue_actual":13824150.48,"expense_approved":27973307,"expense_adjusted":30572877,"expense_actual":15391648.14,"tax_revenue":6803110,"nontax_revenue":5343740.48,"capital_revenue":1293000,"transfer_revenue":384300,"current_expense":13874264.14,"capital_expense":1517384,"budget_balance":-1567497.66,"cash_current":10240092.56,"cash_previous":11863742.92},"ratios":{"revenue_execution":0.91490457,"expense_execution":0.50344127,"balance_to_revenue":-0.11338835,"cash_to_expense":0.66530189,"cash_yoy":-0.13685819,"capital_expense_share":0.09858489,"transfer_revenue_share":0.02779918},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/04498356/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/04498356"},"seo":{"slug":"polna-na-sumave","path":"/cz/municipalities/polna-na-sumave/"},"population":{"value":201,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12093655,"expenditure_czk":27973307,"financing_czk":15879652,"balance_czk":-15879652},{"stage":"revised","revenue_czk":15109937,"expenditure_czk":30572877,"financing_czk":15462940,"balance_czk":-15462940},{"stage":"actual","revenue_czk":13824150.48,"expenditure_czk":15391648.14,"financing_czk":1567497.66,"balance_czk":-1567497.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11102000],["6121",6000000],["5169",2431000],["5154",1755000],["5011",1130000],["5021",1017000],["5365",901000],["5023",700000],["5139",673000],["5031",449000],["6123",300000],["5032",248500],["5166",210000],["5156",168000],["5163",152000],["5137",138000],["5155",120000],["5168",80000],["5909",77000],["5132",71000],["5175",57000],["5364",32307],["5194",22000],["5362",20000],["5492",20000],["5164",12000],["5167",10000],["5172",10000],["5321",10000],["5151",9000],["5038",8000],["5153",6000],["5173",6000],["5134",5500],["5136",5000],["5192",5000],["5903",5000],["5161",4000],["5222",2000],["5133",1000],["5159",1000]],"economic_expenditure_total_czk":27973307,"economic_financing":[["8115",15879652]],"economic_financing_total_czk":15879652,"economic_revenue":[["1211",2600000],["2111",2386887],["2132",1649000],["1121",1250000],["1111",1000000],["1122",800000],["2131",498271],["1511",400000],["2324",359231],["1342",300000],["3111",260000],["1113",200000],["1345",140000],["4112",80000],["1112",65000],["1381",35000],["2322",30714],["1386",20000],["1387",10000],["1341",6000],["1349",3312],["1361",200],["2141",40]],"economic_revenue_total_czk":12093655,"purpose_expenditure":[["3613",8860000],["3612",3534000],["2212",3003000],["2310",2090000],["6171",1806000],["1032",1340500],["3722",1320000],["3745",1215500],["3639",1050000],["2321",833000],["6399",800000],["6112",773000],["3723",320000],["1036",286000],["1031",200000],["3319",167000],["6320",140000],["3631",133000],["6402",32307],["3421",20000],["5272",20000],["3399",16000],["6310",12000],["3900",2000]],"purpose_expenditure_total_czk":27973307},"revised":{"economic_expenditure":[["5171",11019160.09],["6121",6000000],["5169",2314440],["5154",1757300],["5011",1630000],["6122",1493500],["5021",1149900],["5365",902600],["5023",700000],["5139",686209.91],["5031",593000],["5032",333100],["6123",300000],["5137",242000],["5166",209500],["5163",185787],["5156",167000],["5138",160160],["5155",120000],["5168",105500],["5909",82830],["5132",71000],["5364",70590],["5175",57800],["6125",42000],["5492",24000],["5194",22000],["5362",20000],["5134",17500],["5164",12000],["5038",10000],["5167",10000],["5172",10000],["5321",10000],["5151",9000],["5153",6000],["5173",6000],["5136",5000],["5192",5000],["5903",5000],["5161",4000],["5222",2000],["5133",1000],["5159",1000]],"economic_expenditure_total_czk":30572877,"economic_financing":[["8115",15462940]],"economic_financing_total_czk":15462940,"economic_revenue":[["2111",3086887],["1211",2800000],["2132",1799000],["1121",1450000],["3111",1260000],["1111",1200000],["1122",800000],["1511",580000],["2131",498271],["2324",400018],["1342",300000],["4116",280000],["1113",200000],["1345",140000],["4112",71800],["1112",64962],["1386",60369.54],["1381",35000],["4111",32500],["2322",30714],["1387",10000],["1341",6000],["1349",3312],["2329",863.46],["1361",200],["2141",40]],"economic_revenue_total_czk":15109937,"purpose_expenditure":[["3613",8860000],["3612",3534000],["3745",3400600],["2212",3003000],["6171",1930000],["2310",1790000],["1032",1470500],["3722",1320000],["2321",1133000],["3639",1075000],["6399",800000],["6112",773000],["3723",320000],["1036",286000],["1031",200000],["6320",171787],["3319",167000],["3631",133000],["3421",65000],["6402",35295],["5272",20000],["6114",18400],["6117",18070],["6115",17225],["3399",16000],["6310",14000],["3900",2000]],"purpose_expenditure_total_czk":30572877},"actual":{"economic_expenditure":[["5171",5420839.94],["5169",1601513.17],["6122",1475568],["5011",1220919.06],["5154",1210585.74],["5021",1037781],["5023",695928],["5031",476658.94],["5139",430383.76],["5365",402070],["5032",239073],["5163",162198.4],["5138",160160],["5137",149323.37],["5166",138666],["5168",105209.28],["5155",101720],["5909",82192.25],["5156",82061],["6125",41816],["5364",35295],["5132",26432],["5194",18000],["5492",16000],["5134",11799],["5164",11410],["5038",7820],["5321",7800],["5362",7557],["5175",4849],["5151",2832.23],["5153",2796],["5222",2000],["5161",1633],["5136",758]],"economic_expenditure_total_czk":15391648.14,"economic_financing":[["8115",1623650.36],["8901",-56152.7]],"economic_financing_total_czk":1567497.66,"economic_revenue":[["1211",2756157.54],["2111",2584089.73],["2132",1800710],["1121",1474933.34],["3111",1293000],["1111",1183817.42],["2131",486845],["2324",471270.29],["1122",400470],["4116",280000],["1342",275650],["1511",203494.84],["1113",195017.38],["1345",137570],["1112",96152.96],["4112",71800],["1386",53737.08],["4111",32500],["1387",21061.68],["1341",4510],["2329",825.46],["1381",433.37],["1361",100],["1382",4.39]],"economic_revenue_total_czk":13824150.48,"purpose_expenditure":[["3613",2739973.5],["3745",2608363.91],["2212",2067224.34],["6171",1667064.54],["1032",1171096.63],["2321",982219.55],["6112",758808.12],["2310",682332.88],["3639",491255.44],["3612",491000.48],["6399",400470],["3722",287161.15],["1036",254755.66],["3723",238848.93],["1031",167600.84],["6320",149983],["3319",55167.37],["3631",52080],["3421",46391.4],["6402",35295],["6114",16340],["3399",14000],["6310",12215.4],["3900",2000]],"purpose_expenditure_total_czk":15391648.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}