{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:01265750","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"01265750","name":"Obec Krhová","short_name":"Krhová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":500062},"amounts":{"revenue_approved":45649053,"revenue_adjusted":56644533.17,"revenue_actual":59608302.99,"expense_approved":56535615,"expense_adjusted":67531095.17,"expense_actual":58644153.17,"tax_revenue":43511203.94,"nontax_revenue":4529484.88,"capital_revenue":333080,"transfer_revenue":11234534.17,"current_expense":35687693.37,"capital_expense":22956459.8,"budget_balance":964149.82,"cash_current":43965729.58,"cash_previous":43601579.76},"ratios":{"revenue_execution":1.05232226,"expense_execution":0.86840222,"balance_to_revenue":0.01617476,"cash_to_expense":0.74970355,"cash_yoy":0.00835176,"capital_expense_share":0.39145351,"transfer_revenue_share":0.18847264},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/01265750/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/01265750"},"seo":{"slug":"krhova","path":"/cz/municipalities/krhova/"},"population":{"value":2168,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":45649053,"expenditure_czk":56535615,"financing_czk":10886562,"balance_czk":-10886562},{"stage":"revised","revenue_czk":56644533.17,"expenditure_czk":67531095.17,"financing_czk":10886562,"balance_czk":-10886562},{"stage":"actual","revenue_czk":59608302.99,"expenditure_czk":58644153.17,"financing_czk":-964149.82,"balance_czk":964149.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22511000],["5169",7146400],["5213",4550000],["5171",3310000],["5331",3258620],["5011",3100000],["5023",2500000],["5031",1205000],["5139",1204600],["5154",1007200],["5362",615000],["5365",600000],["5021",590200],["5222",513000],["6123",500000],["5032",468000],["5329",442610],["5166",350000],["5153",321600],["5137",305000],["5163",297000],["5323",207500],["5168",200000],["6122",200000],["5156",180000],["5136",144000],["5499",136500],["6351",100000],["5175",75500],["5194",70000],["5151",67500],["5162",54000],["5179",51175],["5492",33000],["5321",30000],["5172",25000],["5167",21000],["5173",21000],["5161",20000],["5192",20000],["6130",20000],["5038",15000],["5903",10000],["6119",10000],["5164",8210],["5132",8000],["5133",5000],["5361",5000],["5019",1000],["5039",1000],["5229",1000]],"economic_expenditure_total_czk":56535615,"economic_financing":[["8117",28602000],["8118",-28602000],["8115",10886562]],"economic_financing_total_czk":10886562,"economic_revenue":[["1211",19200000],["1121",9800000],["1111",6900000],["2111",1758000],["1511",1500000],["1113",1300000],["1345",1300000],["2131",861500],["1122",600000],["1112",500000],["2141",500000],["4112",486493],["2132",286000],["1386",200000],["1381",150000],["1387",100000],["2119",40000],["2310",40000],["1334",30000],["1341",30000],["2324",21000],["1361",15000],["2222",11060],["3111",10000],["3113",5000],["1343",2000],["2343",2000],["2322",1000]],"economic_revenue_total_czk":45649053,"purpose_expenditure":[["5512",9204000],["2321",9010000],["6171",7080500],["2292",4757500],["2212",3450000],["6112",3178000],["3613",2178600],["3111",2142620],["1032",1885000],["3631",1723000],["3722",1290000],["3117",1216000],["3723",1215210],["6399",1200000],["1037",1085000],["3729",1000000],["3745",990500],["2219",600500],["3399",530000],["3419",373000],["4359",348434],["3412",260000],["3349",220000],["6320",210000],["6409",145351],["3429",140000],["3319",138200],["3639",131000],["2310",130000],["3421",115000],["3314",100000],["5311",70000],["3341",67700],["3636",58000],["3749",50000],["6114",45500],["3326",44000],["3612",40000],["6310",25000],["4399",21000],["1014",20000],["3632",15000],["2229",10000],["3635",10000],["5213",10000],["2333",2000]],"purpose_expenditure_total_czk":56535615},"revised":{"economic_expenditure":[["6121",27765627.62],["5169",8939100],["5213",4562000],["5171",4079470],["5011",3546000],["5331",3258620],["5023",2500000],["5139",1590100],["5031",1291000],["5154",1179200],["5166",815850],["5336",792973.55],["5021",731000],["5362",620000],["5365",601440],["5222",601000],["6123",569400],["5032",508000],["5329",442610],["5137",401000],["5168",400000],["5163",295000],["5153",271600],["5323",209900],["5156",180000],["6122",175000],["5492",158300],["5136",153000],["5499",136500],["6351",100000],["6119",85000],["5194",70500],["5175",66500],["5151",64500],["5162",54000],["5179",51175],["5172",30000],["5321",30000],["6130",30000],["5161",22865],["5173",21000],["5192",21000],["5167",20000],["5221",20000],["5038",15000],["5363",15000],["5903",10000],["5904",10000],["5164",8210],["5132",6500],["5133",5000],["5229",1000],["5364",154]],"economic_expenditure_total_czk":67531095.17,"economic_financing":[["8117",28602000],["8118",-28602000],["8115",10886562]],"economic_financing_total_czk":10886562,"economic_revenue":[["1211",19200000],["1121",9800000],["1111",6900000],["4216",5328193],["4213",3454725.85],["2111",1766000],["4116",1719309.55],["1511",1500000],["1113",1300000],["1345",1300000],["2131",861500],["1122",601440],["1112",500000],["2141",500000],["4112",486500],["2132",286000],["3121",237680],["1386",200000],["4122",197000],["1381",150000],["1387",100000],["4111",43560],["2119",40000],["2310",40000],["1334",30000],["1341",30000],["2324",21319],["1361",15000],["2222",11060],["3111",10000],["4113",5245.77],["3113",5000],["1343",2000],["2343",2000],["2322",1000]],"economic_revenue_total_czk":56644533.17,"purpose_expenditure":[["2212",11442584],["5512",9881770],["6171",7280500],["2292",4771900],["1037",4038650.62],["6112",3178000],["2321",2973313],["3111",2918018.35],["3631",2728000],["3613",2178600],["1032",1885000],["3729",1850000],["3745",1735900],["3117",1602475.2],["3722",1490000],["3723",1415210],["6399",1201440],["3399",610000],["2219",600500],["2115",465850],["3419",441000],["4359",348434],["3749",287680],["3412",260000],["3349",220000],["6320",210000],["3429",160000],["6409",145351],["3319",138200],["3639",131000],["2310",130000],["3421",120000],["3341",117700],["3314",100000],["3635",80000],["5311",70000],["3636",58000],["6114",57865],["3326",44000],["4399",41000],["3612",40000],["6310",26000],["1014",20000],["3632",15000],["2229",10000],["5213",10000],["2333",2000],["6402",154]],"purpose_expenditure_total_czk":67531095.17},"actual":{"economic_expenditure":[["6121",22063340.8],["5169",7735335.75],["5213",4561335.5],["5171",3838435.55],["5011",3545705],["5331",3258620],["5023",2355023],["5139",1192328.33],["5031",1171979],["5154",1115808.8],["5336",792973.55],["5021",665822],["5365",601440],["5222",601000],["5166",587707.56],["6123",569126],["5032",507535],["5329",424373],["5168",373413.47],["5137",371809.92],["5362",351186],["5163",288806.6],["5153",230951],["5323",209900],["5136",145000.64],["5492",141300],["5156",136816],["5499",127000],["6122",124751],["6351",100000],["6119",71390],["5194",52544.01],["5151",48736.19],["5179",48590.89],["5162",43024.81],["5175",37136],["6130",27852],["5172",26620],["5221",20000],["5363",15000],["5038",14526],["5161",12761],["5321",10000],["5904",10000],["5164",7206],["5167",3605.8],["5132",3269],["5173",1914],["5192",1000],["5364",154]],"economic_expenditure_total_czk":58644153.17,"economic_financing":[["8117",86602000],["8118",-58000000],["8115",-28966149.82],["8901",-600000]],"economic_financing_total_czk":-964149.82,"economic_revenue":[["1211",19627257.9],["1121",10525704.1],["1111",7195221.3],["4216",5328193],["4213",3454725.85],["2111",2258950.14],["4116",1719309.55],["1511",1536807.2],["1113",1389774.84],["1345",1343302],["2141",1036921.34],["2131",835916.55],["1112",685790.56],["1122",601440],["4112",486500],["1386",383398.97],["2132",357599.12],["3121",237680],["4122",197000],["1387",150277.06],["3111",95400],["4111",43560],["1341",29358],["1334",26441.1],["2322",23074],["1361",13490],["2119",9680],["2324",6143.73],["4113",5245.77],["1381",2940.91],["2343",1200]],"economic_revenue_total_czk":59608302.99,"purpose_expenditure":[["2212",11242835.2],["5512",9876338.91],["6171",7070710.05],["2292",4771235.5],["1037",3459212.77],["6112",2902822],["3111",2899108.35],["3631",2511490.75],["3729",1652890.76],["3117",1602475.2],["3745",1594026.13],["3722",1384267.9],["1032",1361988.52],["3723",1304998.67],["6399",953934],["3399",601184.57],["3419",441000],["2219",379715.55],["3613",353447.9],["4359",348434],["2115",245025],["2321",217006.25],["6320",205541],["3412",194326],["3349",182181.8],["3429",160000],["6409",124529.89],["3314",80097.62],["3635",71390],["3421",58698.86],["6114",45435],["2310",44528],["3319",41866.18],["3341",41176],["3326",39139.4],["3639",34180],["3612",33199.94],["3636",32450],["3749",26385.8],["6310",25437.6],["4399",25000],["3632",4288.1],["6402",154]],"purpose_expenditure_total_czk":58644153.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}