{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:01265741","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"01265741","name":"Obec Poličná","short_name":"Poličná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":500071},"amounts":{"revenue_approved":38671780,"revenue_adjusted":44437795.6,"revenue_actual":45497055.48,"expense_approved":50846990,"expense_adjusted":56713005.6,"expense_actual":48362598.69,"tax_revenue":38624207.27,"nontax_revenue":3291792.61,"capital_revenue":118100,"transfer_revenue":3462955.6,"current_expense":32744543.94,"capital_expense":15618054.75,"budget_balance":-2865543.21,"cash_current":26824925.54,"cash_previous":30938472.75},"ratios":{"revenue_execution":1.02383691,"expense_execution":0.85276028,"balance_to_revenue":-0.06298305,"cash_to_expense":0.55466262,"cash_yoy":-0.13295896,"capital_expense_share":0.32293663,"transfer_revenue_share":0.07611384},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/01265741/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/01265741"},"seo":{"slug":"policna","path":"/cz/municipalities/policna/"},"population":{"value":1778,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38671780,"expenditure_czk":50846990,"financing_czk":12175210,"balance_czk":-12175210},{"stage":"revised","revenue_czk":44437795.6,"expenditure_czk":56713005.6,"financing_czk":12275210,"balance_czk":-12275210},{"stage":"actual","revenue_czk":45497055.48,"expenditure_czk":48362598.69,"financing_czk":2865543.21,"balance_czk":-2865543.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18470000],["5171",8190000],["5169",5590800],["5011",3460000],["5331",3400000],["5023",2010000],["5031",1368000],["5213",1200000],["5154",950000],["5139",716500],["5032",511000],["5365",439500],["5329",362990],["5222",360000],["5499",297000],["5194",281000],["5153",260000],["5136",255000],["5163",250000],["5156",240000],["5021",238000],["5168",210000],["5137",200000],["5323",178000],["5362",173000],["5175",155000],["5151",119700],["5164",106500],["5166",100000],["6130",100000],["5132",85000],["5162",75000],["5903",71000],["5138",60000],["6341",50000],["5167",42000],["5179",42000],["6122",40000],["5141",30000],["5321",30000],["5041",29000],["5042",27000],["5173",20000],["5038",15000],["5161",15000],["5176",10000],["5660",10000],["5131",2000],["5133",2000]],"economic_expenditure_total_czk":50846990,"economic_financing":[["8115",13425214],["8124",-1250004]],"economic_financing_total_czk":12175210,"economic_revenue":[["1211",16500000],["1121",8000000],["1111",6000000],["1345",1376700],["1511",1300000],["1113",1100000],["2111",817000],["1112",450000],["4211",450000],["1122",432000],["4222",429000],["4112",410800],["2141",400000],["2132",316240],["1386",155000],["2131",125000],["2133",111000],["1387",75000],["2112",60000],["3111",50000],["1341",30000],["2324",23000],["2119",15000],["4116",14600],["1334",10000],["1361",10000],["4111",5440],["3113",5000],["2310",1000]],"economic_revenue_total_czk":38671780,"purpose_expenditure":[["3319",9860000],["3113",6670000],["2212",5562000],["6171",4384000],["1037",3100000],["6112",2735000],["3745",2608000],["2321",2510000],["3722",2400000],["2292",1378000],["3639",1218000],["2219",1056000],["3723",910000],["3631",720000],["3399",679000],["6399",582000],["3421",460000],["5512",451000],["4359",312990],["3429",260000],["3349",258000],["2333",252500],["3612",236000],["6320",220000],["1032",200000],["3729",200000],["3900",200000],["3412",178700],["3635",170000],["3613",169000],["3726",130000],["1036",100000],["5212",100000],["6409",100000],["3314",73000],["5213",71000],["3419",70000],["6310",60000],["6114",48000],["2223",35000],["2229",31000],["1014",20000],["3636",20000],["3742",20000],["5311",20000],["3326",5000],["3341",3800]],"purpose_expenditure_total_czk":50846990},"revised":{"economic_expenditure":[["6121",16643600],["5171",9399600],["5169",7242600],["5011",3603000],["5331",3400000],["5023",2189000],["5031",1381500],["5213",1339000],["6130",1226000],["5336",938493.6],["5139",919800],["6123",790000],["5154",761000],["5365",608500],["5032",528500],["5901",485622],["5222",470000],["5329",362990],["5137",354000],["5153",312000],["5194",298000],["5499",297000],["5136",295000],["5163",290000],["5021",279000],["5156",242000],["6122",213000],["5168",210000],["5362",197000],["5323",178000],["5175",155000],["5151",119700],["5162",117800],["5179",110500],["5164",109000],["5166",100000],["5132",85000],["5903",71000],["5138",60000],["5042",56000],["5167",52000],["6341",50000],["5141",30000],["5321",30000],["5041",29000],["5173",20000],["5161",17300],["5038",15000],["5176",10000],["5660",10000],["5364",6000],["5131",2000],["5133",2000],["5192",1500]],"economic_expenditure_total_czk":56713005.6,"economic_financing":[["8115",13525214],["8124",-1250004]],"economic_financing_total_czk":12275210,"economic_revenue":[["1211",17500000],["1121",8000000],["1111",6287095],["4116",2484215.6],["1511",1411000],["1345",1376700],["1113",1200000],["2322",1109790],["2111",1048400],["1122",592000],["4222",530000],["1112",500000],["2141",455000],["2132",418155],["4112",410800],["1386",336400],["2131",134300],["1387",132000],["3113",118000],["2133",111000],["2112",60000],["3111",50000],["2119",45000],["2324",39000],["4111",37940],["1341",30000],["1334",10000],["1361",10000],["2310",1000]],"economic_revenue_total_czk":44437795.6,"purpose_expenditure":[["3113",8857593.6],["3319",8462000],["2212",5833000],["6171",5281922],["1037",3303000],["6112",2941500],["3722",2900000],["3745",2792500],["3639",2568000],["5512",1508500],["2219",1411000],["2292",1378000],["3723",1322500],["3631",850000],["6399",742000],["3399",740000],["2321",731100],["3412",501500],["3744",428500],["3635",378000],["4359",312990],["3349",310000],["3429",285000],["6320",260000],["2333",252500],["3612",236000],["3613",207100],["1032",200000],["3729",200000],["3900",200000],["3726",166000],["3419",140000],["2229",138000],["1036",111200],["5212",110000],["6409",100000],["3421",85000],["3314",78000],["5213",71000],["3636",65000],["6310",60000],["6114",51300],["1014",42000],["2223",35000],["3742",20000],["5311",20000],["3326",16500],["6402",6000],["3341",3800]],"purpose_expenditure_total_czk":56713005.6},"actual":{"economic_expenditure":[["6121",13378289.3],["5171",7133577.46],["5169",6796120.42],["5011",3465688],["5331",3400000],["5023",2189896],["5031",1283047],["6130",1214487],["5213",1138866.69],["5336",938493.6],["6123",788892],["5139",685698.8],["5365",601730],["5154",548228.78],["5032",507192],["5222",460000],["5329",356604],["5163",286979.34],["5137",271575.21],["5153",267700.69],["5136",257152.46],["5499",248320],["5021",241417],["6122",200879],["5194",192046.85],["5156",190351.82],["5168",181245.62],["5323",176500],["5162",126244.91],["5179",109109.05],["5166",107367.3],["5175",103543.54],["5164",92784.46],["5362",72804],["5151",66636],["5042",55660],["5132",37257.04],["6341",35507.45],["5041",29057],["5138",24138],["5167",21554],["5321",20000],["5173",17881.2],["5038",13915],["5161",12622],["5141",8360.7],["5364",5847],["5192",1331]],"economic_expenditure_total_czk":48362598.69,"economic_financing":[["8115",4113547.21],["8124",-1250004],["8901",2000]],"economic_financing_total_czk":2865543.21,"economic_revenue":[["1211",17280978.02],["1121",9251944.69],["1111",6341965.16],["4116",2484215.6],["1511",1431692.78],["1345",1387811],["1113",1222938.67],["2322",1109790],["2111",895685.22],["1112",603073.33],["1122",590730],["4222",530000],["2141",486091.29],["2132",431372.47],["4112",410800],["1386",337086.2],["2131",140282],["1387",132110.3],["3113",113000],["2133",110984],["2324",42815.23],["2119",40462.4],["4111",37940],["2112",29310],["1341",25114],["1361",13260],["3111",5100],["2321",5000],["1334",2813.1],["1381",2690.02]],"economic_revenue_total_czk":45497055.48,"purpose_expenditure":[["3113",8756035.96],["3319",8354169.48],["6171",4264172.49],["2212",3414219.5],["1037",3302060.26],["3722",2898666.01],["6112",2854126.6],["3745",2652643.52],["3639",1496426.92],["5512",1361117.75],["2292",1315366.69],["3723",1226420.16],["3631",761413.15],["6399",639780],["3399",484378.77],["3744",421450],["3412",407038.32],["3635",377520],["2219",328678],["4359",305990],["3429",282000],["3349",274603.3],["6320",257705],["3729",196187.46],["3900",170220],["3612",161345.2],["3726",155008.39],["3419",140000],["3613",128497.05],["2229",122253.56],["1036",111120.84],["1032",109105.7],["2321",106980.34],["6409",92838.05],["5212",80639],["3314",74994.16],["3636",65000],["6114",45259],["6310",37635.04],["2333",35507.45],["1014",31207],["3421",31153.46],["3326",16000],["2223",6038.11],["6402",5847],["3341",3780]],"purpose_expenditure_total_czk":48362598.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}