{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00883611","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00883611","name":"Obec Poustka","short_name":"Poustka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":577979},"amounts":{"revenue_approved":4823000,"revenue_adjusted":4821826,"revenue_actual":6249071.49,"expense_approved":5628000,"expense_adjusted":7035826,"expense_actual":5504885.47,"tax_revenue":4428487.49,"nontax_revenue":194658,"capital_revenue":57600,"transfer_revenue":1568326,"current_expense":4818219.67,"capital_expense":686665.8,"budget_balance":744186.02,"cash_current":3434074.33,"cash_previous":2689888.31},"ratios":{"revenue_execution":1.29599689,"expense_execution":0.78240785,"balance_to_revenue":0.11908746,"cash_to_expense":0.62382303,"cash_yoy":0.27666057,"capital_expense_share":0.12473753,"transfer_revenue_share":0.25096944},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00883611/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00883611"},"seo":{"slug":"poustka","path":"/cz/municipalities/poustka/"},"population":{"value":167,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4823000,"expenditure_czk":5628000,"financing_czk":805000,"balance_czk":-805000},{"stage":"revised","revenue_czk":4821826,"expenditure_czk":7035826,"financing_czk":2214000,"balance_czk":-2214000},{"stage":"actual","revenue_czk":6249071.49,"expenditure_czk":5504885.47,"financing_czk":-744186.02,"balance_czk":744186.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",1178000],["6121",1000000],["5171",805000],["5023",600000],["5011",416000],["5169",405000],["5154",275000],["5031",233000],["5139",110000],["5032",98000],["5021",90000],["5179",69000],["5141",50000],["5156",40000],["5173",40000],["5163",37000],["5137",30000],["5162",20000],["5166",15000],["5172",15000],["5492",14500],["5362",13000],["5175",12000],["5134",10000],["5194",10000],["5329",10000],["6349",10000],["5136",6000],["5321",6000],["5167",5000],["5038",3000],["5161",2000],["5369",500]],"economic_expenditure_total_czk":5628000,"economic_financing":[["8115",805000]],"economic_financing_total_czk":805000,"economic_revenue":[["1211",1200000],["4216",1050000],["4116",700000],["1121",600000],["1111",490000],["1511",320000],["2111",200000],["4112",68000],["1113",50000],["1339",50000],["1345",30000],["1112",20000],["2131",20000],["1334",10000],["1386",5000],["1341",4000],["2141",2500],["2142",2000],["1361",1500]],"economic_revenue_total_czk":4823000,"purpose_expenditure":[["6171",1443500],["6399",1178500],["6112",835000],["3639",730000],["3745",330000],["3722",250000],["2310",155000],["2212",150000],["3631",150000],["3399",140000],["2321",100000],["6310",57000],["2341",50000],["6320",33000],["3421",10000],["5521",10000],["5512",6000]],"purpose_expenditure_total_czk":5628000},"revised":{"economic_expenditure":[["5171",1770500],["6121",929826],["5023",770000],["5169",597000],["6123",506000],["5011",416000],["5154",335000],["5031",264500],["5139",219000],["5137",184000],["5021",136000],["6119",112500],["5032",103000],["5179",80000],["5365",73500],["6122",63000],["5163",51500],["5141",50000],["5156",46000],["5173",40000],["5175",34500],["5364",33500],["5329",27000],["5162",24000],["5042",22500],["5166",15000],["5172",15000],["5492",14500],["5362",13000],["5194",10500],["5134",10000],["5164",10000],["6349",10000],["5321",8000],["5167",7000],["5222",7000],["5136",6000],["5213",5500],["5363",4000],["5038",3000],["5165",3000],["5229",3000],["5161",2000],["5369",500]],"economic_expenditure_total_czk":7035826,"economic_financing":[["8115",2214000]],"economic_financing_total_czk":2214000,"economic_revenue":[["1211",1200000],["4116",700000],["1121",600000],["1111",490000],["4113",449991],["4222",333000],["1511",320000],["2111",200000],["1113",90000],["1122",73500],["4112",71800],["1334",66000],["1345",58000],["1339",50000],["1112",40000],["1386",26000],["2131",20000],["4111",13535],["1387",10000],["1341",4000],["2141",2500],["2142",2000],["1361",1500]],"economic_revenue_total_czk":4821826,"purpose_expenditure":[["6171",1550826],["3639",1463500],["3399",1299500],["6112",1041500],["4349",533000],["2212",150000],["3631",150000],["3722",142000],["2310",137500],["3635",112500],["2321",92500],["6399",74000],["3723",60000],["6310",57000],["6320",47500],["6402",33500],["6114",32500],["6409",32500],["3421",10000],["5521",10000],["5512",6000]],"purpose_expenditure_total_czk":7035826},"actual":{"economic_expenditure":[["5171",1661555.28],["5023",769850],["5169",524571.95],["6123",505758],["5011",346659],["5154",273661.7],["5031",247139],["5137",163193.95],["5139",152957.01],["5021",129749],["6119",112384.8],["5032",100483],["5179",79560],["5365",73290],["6122",62923],["5163",50011.2],["5156",44169],["5364",33449],["5175",29662],["5162",23772.88],["5042",22075.8],["5173",21473],["5329",16700],["5194",10248],["5321",8000],["5222",6450],["5362",6388],["6121",5600],["5164",5280],["5213",5010],["5363",4000],["5165",2806],["5229",2772.9],["5167",1500],["5038",1443],["5161",339]],"economic_expenditure_total_czk":5504885.47,"economic_financing":[["8115",-724584.02],["8901",-19602]],"economic_financing_total_czk":-744186.02,"economic_revenue":[["1211",1758106.29],["1121",940792.3],["4116",700000],["1111",656420.67],["1511",562388.24],["4113",449991],["4222",333000],["2111",168028],["1113",124396.36],["1122",73290],["4112",71800],["1345",71750],["1334",66402.3],["1342",61370],["1112",61332.32],["3111",57600],["1386",34276.06],["2131",14046.8],["4111",13535],["1387",13434.33],["2141",10083.2],["1341",4050],["2324",2500],["1381",276.71],["1361",200],["1382",1.91]],"economic_revenue_total_czk":6249071.49,"purpose_expenditure":[["3639",1336993.95],["3399",1268731.09],["6112",1021773],["4349",531392],["6171",512304.5],["3722",141533.69],["3635",112384.8],["2310",100696.95],["2321",92299.27],["6399",73290],["2212",63564],["3723",58204],["3631",56347.12],["6320",45941],["6402",33449],["6409",30932.9],["6114",13535],["5512",6000],["6310",5513.2]],"purpose_expenditure_total_czk":5504885.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}