{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00883603","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00883603","name":"Obec Velký Luh","short_name":"Velký Luh","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Cheb","municipality_code":578002},"amounts":{"revenue_approved":6927857,"revenue_adjusted":6007986,"revenue_actual":5612418.21,"expense_approved":6927857,"expense_adjusted":6653887,"expense_actual":5352212.27,"tax_revenue":4157982.21,"nontax_revenue":794421,"capital_revenue":39715,"transfer_revenue":620300,"current_expense":2865679.68,"capital_expense":2486532.59,"budget_balance":260205.94,"cash_current":6551728.57,"cash_previous":6291618.72},"ratios":{"revenue_execution":0.93415967,"expense_execution":0.80437378,"balance_to_revenue":0.04636254,"cash_to_expense":1.22411598,"cash_yoy":0.04134228,"capital_expense_share":0.46458034,"transfer_revenue_share":0.11052277},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00883603/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00883603"},"seo":{"slug":"velky-luh","path":"/cz/municipalities/velky-luh/"},"population":{"value":176,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6927857,"expenditure_czk":6927857,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6007986,"expenditure_czk":6653887,"financing_czk":645901,"balance_czk":-645901},{"stage":"actual","revenue_czk":5612418.21,"expenditure_czk":5352212.27,"financing_czk":-260205.94,"balance_czk":260205.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1184590],["5901",981391],["5023",785290],["6123",750000],["5011",748990],["5154",601370],["5171",360580],["5137",340010],["5021",197230],["5139",189970],["5031",186340],["5032",129470],["5329",88330],["5163",76230],["5155",60500],["5162",35090],["5165",35090],["5175",26015],["5042",18150],["5156",18150],["5362",13310],["5194",12100],["5229",12100],["5151",9680],["5136",7260],["5172",7260],["5909",6171],["5132",6050],["5166",6050],["5167",6050],["5221",6050],["5321",6050],["5903",6050],["5161",3025],["5038",2420],["5222",2420],["5131",1210],["5365",1210],["5173",605]],"economic_expenditure_total_czk":6927857,"economic_revenue":[["1211",2157000],["1121",798600],["1111",655000],["4222",605000],["2111",563447],["4116",499730],["4216",363000],["1334",242000],["2343",193600],["1345",155000],["1511",154880],["4112",117491],["1335",100000],["1113",96800],["1112",66550],["4111",32500],["4122",30250],["2132",19150],["1381",18150],["1386",15000],["1387",10000],["2141",7260],["2321",5000],["1341",4840],["2329",4719],["1361",3630],["2131",3630],["2142",3630],["2133",2000]],"economic_revenue_total_czk":6927857,"purpose_expenditure":[["3639",1391300],["6171",1052821],["6399",983811],["6112",847000],["4222",729630],["2321",572330],["3722",423500],["2212",248050],["3631",212960],["3419",121000],["6320",71390],["3399",54450],["3421",48400],["3613",48400],["6114",38115],["6409",36300],["5274",12100],["5512",12100],["6310",7260],["3525",6050],["5213",6050],["3725",4840]],"purpose_expenditure_total_czk":6927857,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",941090],["6122",886000],["6121",824000],["5023",785290],["6123",750000],["5137",498010],["5154",493370],["5171",364680],["5021",224480],["5139",214470],["5163",89230],["6119",88000],["5032",60500],["5901",49391],["5492",40000],["5162",35090],["5165",35090],["5175",33115],["5365",30010],["5329",27830],["5909",26171],["5194",19100],["5156",18650],["5042",18150],["5362",13310],["5151",12680],["5229",12100],["5222",7420],["5136",7260],["5172",7260],["5221",7050],["5166",6050],["5167",6050],["5321",6050],["5903",6050],["5132",3630],["5161",3025],["5038",2420],["5131",1210],["5173",605]],"economic_expenditure_total_czk":6653887,"economic_financing":[["8115",645901]],"economic_financing_total_czk":645901,"economic_revenue":[["1211",2157000],["1121",798600],["1111",655000],["2111",563447],["4222",516000],["1334",242000],["1511",233880],["2343",193600],["1345",155000],["1335",100000],["1113",96800],["4112",71800],["1112",66550],["4111",32500],["1122",28800],["2132",19150],["1381",18150],["1386",15000],["1387",10000],["2141",7260],["2321",5000],["1341",4840],["2329",4719],["1361",3630],["2131",3630],["2142",3630],["2133",2000]],"economic_revenue_total_czk":6007986,"purpose_expenditure":[["3639",1401810],["2321",1385580],["3631",1102460],["6112",847000],["6171",602321],["3722",433500],["3419",165500],["3399",111450],["3635",88000],["6320",84390],["6399",80611],["6409",61300],["2212",57650],["3613",50400],["3421",48400],["3429",41000],["6114",38115],["5274",12100],["5512",12100],["6310",7260],["3525",7050],["5213",6050],["2219",5000],["3725",4840]],"purpose_expenditure_total_czk":6653887},"actual":{"economic_expenditure":[["6122",884844],["6121",823684],["5169",807019.38],["6123",690279.59],["5023",584367],["5154",301922.75],["5137",301564],["5171",233684.25],["5021",204039],["5139",91807.88],["5163",88243.01],["6119",87725],["5032",52666],["5492",40000],["5365",28770],["5329",22700],["5175",21034.36],["5194",18744.2],["5156",16572.8],["5162",14435.11],["5165",8778],["5221",7000],["5151",6555.2],["5222",6500],["5321",5000],["5167",2541],["5362",1070],["5038",400],["5161",265],["5909",0.74]],"economic_expenditure_total_czk":5352212.27,"economic_financing":[["8115",-261343.85],["8901",1137.91]],"economic_financing_total_czk":-260205.94,"economic_revenue":[["1211",1707464.27],["1121",915471.29],["1111",633695.52],["4222",516000],["2111",485793.55],["1511",353307.66],["2343",214677.35],["1334",149533.29],["1345",134983],["1113",120893.45],["4112",71800],["1112",59650.17],["3111",36715],["1386",33345.79],["2141",32729.79],["4111",32500],["1122",28770],["2132",19570.2],["1387",13070.57],["2322",13030],["2321",12500],["2142",7890],["2329",6013.11],["1341",3730],["1359",3210],["3113",3000],["2131",2217],["1361",600],["1381",257.2]],"economic_revenue_total_czk":5612418.21,"purpose_expenditure":[["3639",1289383.02],["2321",1225990.92],["3631",939005.76],["6112",637033],["3722",369989.9],["6171",353195.78],["3399",101264.37],["3635",87725],["3419",87555.16],["6320",82243],["3429",40535],["6409",29200.38],["6399",28770],["6114",24686],["3613",17604.47],["2212",15004],["3525",7000],["6310",6400.01],["5512",5000],["2219",4626.5]],"purpose_expenditure_total_czk":5352212.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}