{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00876291","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00876291","name":"Obec Pětihosty","short_name":"Pětihosty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":529656},"amounts":{"revenue_approved":8209000,"revenue_adjusted":7615043.22,"revenue_actual":7504858.49,"expense_approved":8209000,"expense_adjusted":6109200,"expense_actual":5187495.14,"tax_revenue":6326925.12,"nontax_revenue":1070086.37,"capital_revenue":23000,"transfer_revenue":84847,"current_expense":3742923.94,"capital_expense":1444571.2,"budget_balance":2317363.35,"cash_current":6816687.4,"cash_previous":5199332.05},"ratios":{"revenue_execution":0.98553065,"expense_execution":0.84912839,"balance_to_revenue":0.30878175,"cash_to_expense":1.31406145,"cash_yoy":0.31106983,"capital_expense_share":0.27847182,"transfer_revenue_share":0.01130561},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00876291/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00876291"},"seo":{"slug":"petihosty","path":"/cz/municipalities/petihosty/"},"population":{"value":290,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8209000,"expenditure_czk":8209000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7615043.22,"expenditure_czk":6109200,"financing_czk":-1505843.22,"balance_czk":1505843.22},{"stage":"actual","revenue_czk":7504858.49,"expenditure_czk":5187495.14,"financing_czk":-2317363.35,"balance_czk":2317363.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3500000],["5169",1563600],["6121",1100000],["5023",649850],["5154",220000],["5021",200000],["5321",200000],["5141",192000],["5031",161167],["5153",65400],["5139",65000],["5162",50000],["5032",48983],["5164",40000],["5173",40000],["5163",31000],["5137",30000],["5168",30000],["5175",15000],["5903",7000]],"economic_expenditure_total_czk":8209000,"economic_revenue":[["1211",2300000],["2324",2080000],["1121",1200000],["1111",810000],["1511",630000],["2132",550000],["1345",270000],["1113",200000],["4112",72000],["1112",56000],["1386",25000],["1387",11000],["1341",5000]],"economic_revenue_total_czk":8209000,"purpose_expenditure":[["2341",3000000],["3429",1000000],["6112",900000],["6171",744000],["3639",400000],["2321",370000],["2212",300000],["3725",280000],["3722",260000],["3631",250000],["3113",200000],["6310",198000],["2219",100000],["3745",50000],["3635",40000],["2310",35000],["3399",35000],["6320",25000],["3721",10000],["5213",7000],["5512",5000]],"purpose_expenditure_total_czk":8209000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1550293],["5169",1521347],["5023",649850],["5154",517960],["5171",384247],["5021",211808],["5321",200000],["5141",190410],["5031",161167],["5164",133025],["5139",101751],["5137",78920],["5153",65400],["5162",60000],["5032",54983],["5173",44000],["5175",40032],["5163",39590],["5168",30000],["5166",21000],["5156",17620],["5222",15000],["5903",7000],["5362",4500],["5367",4000],["5365",2170],["5363",2000],["5194",947],["5161",180]],"economic_expenditure_total_czk":6109200,"economic_financing":[["8115",-1505843.22]],"economic_financing_total_czk":-1505843.22,"economic_revenue":[["1211",2530541],["1121",1360920],["1111",990000],["1511",796000],["2324",659863],["2132",376437],["1345",366400],["1113",200000],["1112",88602],["4112",71800],["2119",52723],["1386",49600],["3111",23000],["1387",21000],["4111",13047],["1341",10400],["2111",3400],["1335",956],["1381",354.22]],"economic_revenue_total_czk":7615043.22,"purpose_expenditure":[["3429",1298153],["6112",900000],["6171",744000],["3725",530000],["3639",400000],["2321",370000],["2212",350000],["3722",257000],["3631",250000],["2341",200000],["3113",200000],["6310",198000],["2219",100000],["3745",100000],["3399",45000],["3635",40000],["2310",35000],["6320",32000],["3525",15000],["3721",15000],["6114",13047],["5213",7000],["3421",5000],["5512",5000]],"purpose_expenditure_total_czk":6109200},"actual":{"economic_expenditure":[["6121",1444571.2],["5169",1079766.09],["5023",647547],["5154",376006.38],["5021",202944],["5141",178679.27],["5321",177125.2],["5362",164192],["5031",162742],["5164",132963],["5139",97706],["5171",79421.5],["5137",72758],["5153",62070.32],["5032",53878],["5162",48242.95],["5173",42960],["5163",39415.4],["5175",33838],["5168",28116.83],["5166",20650],["5156",17605],["5222",15000],["5367",4000],["5365",2170],["5363",2000],["5194",947],["5161",180]],"economic_expenditure_total_czk":5187495.14,"economic_financing":[["8115",-1617355.35],["8114",-525006],["8124",-175002]],"economic_financing_total_czk":-2317363.35,"economic_revenue":[["1211",2530540.65],["1121",1360918.8],["1111",924488.79],["1511",795999.17],["2324",640416.9],["1345",366335],["2132",349165.35],["1113",179356.99],["1112",88601.45],["4112",71800],["2119",52722.12],["1386",49548.7],["2131",24437],["3111",23000],["1387",19425.35],["4111",13047],["1341",10400],["2111",3345],["1335",956],["1381",354.22]],"economic_revenue_total_czk":7504858.49,"purpose_expenditure":[["3429",1297431.2],["6112",897127],["3725",506416.92],["6171",449402.98],["3639",364351],["2212",323644.5],["3722",253516.61],["2321",235580.27],["6310",186260.67],["3113",177125.2],["6399",159784],["3631",137379.23],["3745",49789],["2310",33978],["6320",31834],["3399",28797],["3525",15000],["3721",14930.56],["6114",13047],["2341",12100]],"purpose_expenditure_total_czk":5187495.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}