{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00876241","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00876241","name":"Obec Husí Lhota","short_name":"Husí Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":599522},"amounts":{"revenue_approved":3500000,"revenue_adjusted":3514861,"revenue_actual":4166868.46,"expense_approved":3500000,"expense_adjusted":3514861,"expense_actual":2571994.62,"tax_revenue":3944165.46,"nontax_revenue":150442,"capital_revenue":0,"transfer_revenue":72261,"current_expense":2517544.62,"capital_expense":54450,"budget_balance":1594873.84,"cash_current":6958715.33,"cash_previous":5363841.49},"ratios":{"revenue_execution":1.18550021,"expense_execution":0.7317486,"balance_to_revenue":0.38275118,"cash_to_expense":2.7055715,"cash_yoy":0.29733799,"capital_expense_share":0.02117034,"transfer_revenue_share":0.0173418},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00876241/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00876241"},"seo":{"slug":"husi-lhota","path":"/cz/municipalities/husi-lhota/"},"population":{"value":162,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3500000,"expenditure_czk":3500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3514861,"expenditure_czk":3514861,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4166868.46,"expenditure_czk":2571994.62,"financing_czk":-1594873.84,"balance_czk":1594873.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",900000],["5169",689800],["6121",400000],["5171",394600],["5021",345000],["5365",150000],["5154",130500],["5032",110000],["5139",61000],["5031",45000],["5137",40000],["5321",40000],["5153",36200],["5229",32000],["5175",29500],["5163",25000],["5194",21000],["5162",15000],["5156",11500],["5151",11200],["5903",5000],["5161",3000],["5167",3000],["5136",1000],["5038",700]],"economic_expenditure_total_czk":3500000,"economic_revenue":[["1211",1100000],["1121",750000],["1111",550000],["1511",509000],["1345",160100],["1122",150000],["1113",100000],["4112",57400],["2324",35000],["1112",30000],["2111",21671],["1386",12000],["2131",8128],["2132",6001],["1387",5000],["1341",3100],["2119",2000],["2141",500],["1361",100]],"economic_revenue_total_czk":3500000,"purpose_expenditure":[["6171",1500000],["6112",995000],["3722",200000],["3745",170000],["6399",150000],["3631",120000],["2212",70000],["3399",70000],["3725",65000],["5512",65000],["3412",30000],["6320",20000],["3721",15000],["3111",10000],["3314",10000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":3500000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",975000],["5169",551990],["5021",443333],["5171",401900],["6121",400000],["5154",123000],["5032",116100],["5365",68460],["5139",68202],["5137",61000],["5031",58900],["5153",45700],["5321",40000],["5175",32280],["5229",32000],["5163",25000],["5194",19900],["5162",15000],["5151",11700],["5156",11500],["5903",5000],["5161",3000],["5167",3000],["5038",1200],["5136",1000],["5173",346],["5362",250],["5191",100]],"economic_expenditure_total_czk":3514861,"economic_revenue":[["1211",1192000],["1121",682540],["1511",513000],["1111",483160],["1345",153000],["1113",100000],["2142",93450],["1122",68460],["4112",57400],["1112",45000],["2324",36500],["2111",24010],["1386",22300],["4111",14861],["1387",8700],["2131",8128],["2132",6002],["1341",2800],["2119",2000],["1361",1000],["1381",500],["2141",50]],"economic_revenue_total_czk":3514861,"purpose_expenditure":[["6171",1469540],["6112",1070000],["3722",200000],["3745",170000],["3631",120000],["3725",84000],["5512",82000],["2212",70000],["3399",69200],["6399",68460],["3412",31000],["6320",20000],["3721",15000],["6114",14861],["3314",10800],["3111",10000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":3514861,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5023",974438],["5021",395622],["5169",337940.84],["5171",290250.1],["5032",106686],["5365",68460],["6121",54450],["5154",53735.69],["5031",52395],["5153",44784.02],["5139",40309.18],["5321",40000],["5137",29728],["5175",27188],["5163",17067.4],["5162",13402.56],["5229",9735.83],["5156",8611],["5151",5540],["5038",889],["5173",346],["5194",322],["5191",100],["5362",-6]],"economic_expenditure_total_czk":2571994.62,"economic_financing":[["8115",-1594873.84]],"economic_financing_total_czk":-1594873.84,"economic_revenue":[["1211",1484542.01],["1121",795373.46],["1511",704604.43],["1111",539608.36],["1345",151000],["1113",105083.89],["2142",93351],["1122",68460],["4112",57400],["1112",51835.01],["2324",36121],["1386",28974.36],["4111",14861],["1387",11356.59],["2131",8128],["2132",6002],["2111",4840],["1341",2800],["2119",2000],["1361",300],["1381",227.35]],"economic_revenue_total_czk":4166868.46,"purpose_expenditure":[["6112",1062108],["6171",856702.27],["3722",192264.01],["3745",84563],["3725",82365.59],["6399",68460],["5512",68051.85],["3631",51634.05],["3412",30900],["3399",25142],["6320",15674],["6114",14861],["3314",10585],["3721",5983.45],["6310",1393.4],["2212",1307]],"purpose_expenditure_total_czk":2571994.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}