{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00876232","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00876232","name":"Obec Krychnov","short_name":"Krychnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":599484},"amounts":{"revenue_approved":2600500,"revenue_adjusted":3001746.09,"revenue_actual":3387235.01,"expense_approved":2480500,"expense_adjusted":2881746.09,"expense_actual":2061888.46,"tax_revenue":2871105.23,"nontax_revenue":409300.69,"capital_revenue":0,"transfer_revenue":106829.09,"current_expense":2061888.46,"capital_expense":0,"budget_balance":1325346.55,"cash_current":3483732.1,"cash_previous":2228677.79},"ratios":{"revenue_execution":1.12842156,"expense_execution":0.7154997,"balance_to_revenue":0.39127682,"cash_to_expense":1.6895832,"cash_yoy":0.56313852,"capital_expense_share":0,"transfer_revenue_share":0.03153873},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00876232/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00876232"},"seo":{"slug":"krychnov","path":"/cz/municipalities/krychnov/"},"population":{"value":107,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2600500,"expenditure_czk":2480500,"financing_czk":-120000,"balance_czk":120000},{"stage":"revised","revenue_czk":3001746.09,"expenditure_czk":2881746.09,"financing_czk":-120000,"balance_czk":120000},{"stage":"actual","revenue_czk":3387235.01,"expenditure_czk":2061888.46,"financing_czk":-1325346.55,"balance_czk":1325346.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",695000],["5023",520000],["5021",224000],["5154",186000],["5168",170000],["5032",100000],["5139",80000],["5141",60000],["5362",60000],["5365",60000],["5162",45000],["5194",45000],["5042",30000],["5156",30000],["5166",30000],["5213",30000],["5161",20000],["5321",20000],["5903",20000],["5137",15000],["5175",15000],["5163",10500],["5138",10000],["5167",5000]],"economic_expenditure_total_czk":2480500,"economic_financing":[["8115",-120000]],"economic_financing_total_czk":-120000,"economic_revenue":[["1211",800000],["1121",450000],["1511",450000],["1111",300000],["2111",220000],["1345",120000],["1113",80000],["4112",72000],["2324",32000],["2141",30000],["1112",20000],["1386",10000],["1387",5000],["2321",4000],["1122",2000],["2112",2000],["1341",1500],["1334",1000],["1361",1000]],"economic_revenue_total_czk":2600500,"purpose_expenditure":[["6171",700000],["6112",620000],["3722",300000],["2321",240000],["3723",120000],["6399",120000],["3745",90000],["6310",65500],["3631",60000],["3399",40000],["3421",40000],["2292",30000],["5213",30000],["3111",10000],["3721",10000],["5512",5000]],"purpose_expenditure_total_czk":2480500},"revised":{"economic_expenditure":[["5169",976400],["5023",480000],["5021",233044],["5154",186000],["5168",170000],["5032",150000],["5139",130618.09],["5141",60000],["5362",60000],["5365",60000],["5162",45000],["5194",45000],["5166",40000],["5042",30000],["5156",30000],["5213",30000],["5163",26500],["5137",25000],["5321",25000],["5175",24184],["5161",20000],["5903",20000],["5138",10000],["5167",5000]],"economic_expenditure_total_czk":2881746.09,"economic_financing":[["8115",-120000]],"economic_financing_total_czk":-120000,"economic_revenue":[["1211",895000],["1511",450000],["1111",400000],["1121",389417],["2111",220000],["1345",120000],["2321",104000],["1113",80000],["4112",71800],["1122",60000],["4111",32446.09],["2324",32000],["1112",30000],["1334",30000],["2141",30000],["1387",25000],["1386",20000],["2329",5000],["4129",2583],["2112",2000],["1341",1500],["1361",1000]],"economic_revenue_total_czk":3001746.09,"purpose_expenditure":[["6171",753800],["6112",630000],["3722",300000],["2321",290000],["3745",226000],["3723",125000],["6399",120000],["3635",100000],["6310",65500],["3631",60000],["3421",48000],["3399",40000],["6114",32446.09],["2292",30000],["5213",30000],["5512",11000],["3111",10000],["3721",10000]],"purpose_expenditure_total_czk":2881746.09},"actual":{"economic_expenditure":[["5169",731403.9],["5023",376948],["5021",145609],["5168",143067],["5032",142876],["5154",120041.83],["5139",85576.77],["5365",58380],["5141",43028.44],["5194",29096.94],["5162",26574.33],["5156",26153],["5166",23353],["5163",21266.4],["5042",19145.83],["5213",16724],["5175",15982],["5362",14708],["5137",10739],["5321",9815],["5138",1400.02]],"economic_expenditure_total_czk":2061888.46,"economic_financing":[["8117",3600000],["8118",-2800000],["8115",-2055054.31],["8124",-70292.24]],"economic_financing_total_czk":-1325346.55,"economic_revenue":[["1211",1005165.9],["1511",613553.18],["1121",536833.98],["1111",372645.39],["2111",234013.88],["1345",121000],["2321",90145],["4112",71800],["1113",71074.1],["1122",58380],["2324",49380.72],["1112",35015.88],["4111",32446.09],["2141",30262.09],["1334",28289.3],["1386",19549.84],["1387",7667.16],["2329",4589],["4129",2583],["1341",1500],["2112",910],["1361",250],["1381",165.02],["1382",15.48]],"economic_revenue_total_czk":3387235.01,"purpose_expenditure":[["6112",519824],["6171",466666.61],["2321",211765.22],["3722",209829.33],["3745",195894.32],["3723",106879.06],["3635",81745],["6399",73088],["6310",44348.84],["3399",34055.94],["6114",32446.09],["3421",27285],["3631",26402.05],["2292",16724],["5512",9935],["3111",5000]],"purpose_expenditure_total_czk":2061888.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}