{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00876224","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00876224","name":"Obec Grunta","short_name":"Grunta","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":599450},"amounts":{"revenue_approved":2014000,"revenue_adjusted":2579926.58,"revenue_actual":2503347.28,"expense_approved":2306800,"expense_adjusted":2992726.58,"expense_actual":1958183.78,"tax_revenue":1899695.79,"nontax_revenue":527222.19,"capital_revenue":0,"transfer_revenue":76429.3,"current_expense":1958183.78,"capital_expense":0,"budget_balance":545163.5,"cash_current":2068154.29,"cash_previous":1700439.81},"ratios":{"revenue_execution":0.97031726,"expense_execution":0.65431429,"balance_to_revenue":0.21777382,"cash_to_expense":1.05615944,"cash_yoy":0.21624669,"capital_expense_share":0,"transfer_revenue_share":0.03053084},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00876224/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00876224"},"seo":{"slug":"grunta","path":"/cz/municipalities/grunta/"},"population":{"value":101,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2014000,"expenditure_czk":2306800,"financing_czk":292800,"balance_czk":-292800},{"stage":"revised","revenue_czk":2579926.58,"expenditure_czk":2992726.58,"financing_czk":412800,"balance_czk":-412800},{"stage":"actual","revenue_czk":2503347.28,"expenditure_czk":1958183.78,"financing_czk":-545163.5,"balance_czk":545163.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",619000],["5023",320000],["6121",295000],["5011",200000],["6119",200000],["5154",162000],["5021",123000],["5151",76500],["5032",47000],["5031",45000],["5141",41000],["5321",38000],["5139",30500],["5168",30000],["5163",25000],["5156",10000],["5172",10000],["5194",9000],["5175",8000],["5162",5000],["5167",3000],["5171",2000],["5222",2000],["5229",2000],["5038",1000],["5136",1000],["5903",1000],["5362",700],["5161",100]],"economic_expenditure_total_czk":2306800,"economic_financing":[["8115",471300],["8124",-178500]],"economic_financing_total_czk":292800,"economic_revenue":[["1211",600000],["2111",420000],["1121",325500],["1111",230000],["1511",130000],["1345",85000],["1113",60000],["4112",60000],["2324",50000],["1112",20000],["2131",14000],["1386",8000],["1381",4000],["1341",3500],["1387",3500],["1361",300],["2141",200]],"economic_revenue_total_czk":2014000,"purpose_expenditure":[["6171",524600],["6112",350000],["2321",285000],["2212",243000],["3635",200000],["2310",191000],["3722",160000],["3723",104000],["3745",95000],["3113",30000],["3725",25000],["6320",20000],["3631",19000],["3721",12000],["3421",11000],["3399",9000],["5512",8000],["2341",5000],["6310",5000],["3412",3500],["1070",2000],["4379",2000],["3632",1000],["5213",1000],["3639",700]],"purpose_expenditure_total_czk":2306800},"revised":{"economic_expenditure":[["5169",729855.59],["5023",345703],["5901",333278.78],["6121",278000],["5011",203552],["6119",200000],["5154",194666.63],["5021",136542],["5171",133870],["5151",96500],["5031",50300],["5032",49307],["5168",45986.84],["5141",41757.4],["5321",38000],["5139",34580.34],["5163",26875],["5156",10000],["5172",10000],["5194",9496],["5175",7091],["5162",5000],["5167",4280],["5222",2000],["5229",2000],["5038",1000],["5903",1000],["5161",820],["5362",705],["5136",560]],"economic_expenditure_total_czk":2992726.58,"economic_financing":[["8115",591300],["8124",-178500]],"economic_financing_total_czk":412800,"economic_revenue":[["1211",817609.59],["2111",454211],["1121",440383.69],["1111",298179.79],["1511",145010.31],["1345",85000],["1112",70000],["1113",60000],["4112",57400],["2324",50000],["2131",33901],["4111",32500],["1386",18000],["1387",6500],["1381",4000],["1341",3500],["1334",2731.2],["2119",500],["1361",300],["2141",200]],"economic_revenue_total_czk":2579926.58,"purpose_expenditure":[["6171",868450.78],["2321",486198.67],["6112",376756],["2212",243000],["2310",241000],["3635",200000],["3722",160000],["3745",122000],["3723",102114.04],["3725",37549.83],["3113",30000],["3631",21200],["6320",20000],["6114",19029.3],["3721",13885.96],["3421",11966],["3399",9496],["5512",8000],["6310",6875],["2341",5000],["3412",3500],["1070",2000],["4379",2000],["3632",1000],["5213",1000],["3639",705]],"purpose_expenditure_total_czk":2992726.58},"actual":{"economic_expenditure":[["5169",559872.88],["5023",345581],["5011",203552],["5154",191153.4],["5171",133183.1],["5021",122977],["5151",91376],["5031",50300],["5032",49307],["5168",45986.84],["5141",41351.86],["5321",38000],["5163",25725.4],["5139",20397.3],["5194",9496],["5156",8417],["5175",6620],["5162",4625],["5222",2000],["5229",2000],["5167",1820],["5182",1636],["5038",841],["5161",820],["5362",705],["5136",440]],"economic_expenditure_total_czk":1958183.78,"economic_financing":[["8115",-366772.48],["8124",-178391.02]],"economic_financing_total_czk":-545163.5,"economic_revenue":[["1211",817609.59],["2111",445822],["1121",440383.69],["1111",298179.79],["1511",145010.31],["1345",83867],["1113",57980.16],["4112",57400],["2324",46824],["2131",33901],["1112",28658.94],["4111",19029.3],["1386",16029.98],["1387",6285.08],["1341",2800],["1334",2731.2],["2119",500],["2141",175.19],["1381",110.05],["1361",50]],"economic_revenue_total_czk":2503347.28,"purpose_expenditure":[["2321",471373.77],["6171",425756.17],["6112",376634],["2310",189577.19],["3722",144408.48],["3723",100811.44],["3745",74773],["3725",37549.83],["3113",30000],["6320",19256],["6114",19029.3],["3721",13885.96],["3631",12919.24],["3421",11966],["3399",9496],["5512",8000],["6310",6469.4],["1070",2000],["4379",2000],["3412",1573],["3639",705]],"purpose_expenditure_total_czk":1958183.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}