{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00876208","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00876208","name":"Obec Církvice","short_name":"Církvice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":599476},"amounts":{"revenue_approved":4218350,"revenue_adjusted":5457125.89,"revenue_actual":5436424.14,"expense_approved":5645500,"expense_adjusted":4051684,"expense_actual":3945299.98,"tax_revenue":4646524.73,"nontax_revenue":115538.41,"capital_revenue":0,"transfer_revenue":674361,"current_expense":3474292.08,"capital_expense":471007.9,"budget_balance":1491124.16,"cash_current":3304492.45,"cash_previous":2300083.02},"ratios":{"revenue_execution":0.99620647,"expense_execution":0.97374326,"balance_to_revenue":0.274284,"cash_to_expense":0.83757698,"cash_yoy":0.43668399,"capital_expense_share":0.11938456,"transfer_revenue_share":0.12404496},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00876208/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00876208"},"seo":{"slug":"cirkvice-00876208","path":"/cz/municipalities/cirkvice-00876208/"},"population":{"value":179,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4218350,"expenditure_czk":5645500,"financing_czk":1427150,"balance_czk":-1427150},{"stage":"revised","revenue_czk":5457125.89,"expenditure_czk":4051684,"financing_czk":-1405441.89,"balance_czk":1405441.89},{"stage":"actual","revenue_czk":5436424.14,"expenditure_czk":3945299.98,"financing_czk":-1491124.16,"balance_czk":1491124.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1450000],["5169",1005000],["5023",751000],["5154",340000],["5021",320000],["5011",300000],["5031",288000],["5365",260000],["5171",181000],["6119",150000],["5032",115000],["5139",112000],["5156",57000],["5329",57000],["6122",50000],["5163",47000],["5162",30000],["5137",25000],["5903",25000],["5222",15000],["5168",10000],["5175",10000],["5194",10000],["5133",8000],["5321",6000],["5166",5000],["5229",5000],["5362",5000],["5038",3000],["5167",3000],["5136",1000],["5173",1000],["5161",500]],"economic_expenditure_total_czk":5645500,"economic_financing":[["8115",1427150]],"economic_financing_total_czk":1427150,"economic_revenue":[["1211",1350000],["1121",850000],["1511",520000],["1111",480000],["1122",280000],["1345",230000],["1113",120000],["2321",100000],["4112",58000],["2131",50000],["1112",40000],["4111",33000],["2324",30000],["1386",17000],["1381",15000],["2132",15000],["1387",10000],["3111",10000],["1341",6000],["2111",2200],["1361",1500],["1343",500],["2141",150]],"economic_revenue_total_czk":4218350,"purpose_expenditure":[["6171",1423500],["6112",1009000],["3745",515000],["2219",400000],["3722",320000],["2321",305000],["2310",304000],["3631",290000],["6399",260000],["2212",200000],["3635",150000],["2341",100000],["3723",90000],["2292",40000],["3412",40000],["6114",36000],["5213",35000],["6320",35000],["3399",31000],["3341",16000],["3419",15000],["3721",12000],["6310",12000],["3632",6000],["5512",1000]],"purpose_expenditure_total_czk":5645500},"revised":{"economic_expenditure":[["5023",854029],["5169",557449],["5011",442091.28],["5365",333060],["5031",317916.56],["6119",240000],["6121",220000],["5021",203920],["5154",170000],["5032",135455.16],["5171",113000],["5139",70056],["5137",62000],["5363",60000],["5156",50000],["5329",47597],["5163",46000],["6122",33700],["5162",30500],["5194",25000],["5222",15000],["5175",10684],["5321",6000],["5038",3700],["5168",3000],["5173",1426],["5161",100]],"economic_expenditure_total_czk":4051684,"economic_financing":[["8115",-1405441.89]],"economic_financing_total_czk":-1405441.89,"economic_revenue":[["1211",1646277.25],["1121",881978.77],["1511",730367.96],["1111",602407.37],["4116",477426],["1122",333060],["1345",244068],["1113",116530.23],["4222",108549],["1112",57479.97],["4112",57400],["2131",50000],["2132",34334],["2324",32756.16],["1386",32129.53],["4111",30986],["1387",12593.22],["1341",4600],["2111",2200],["1361",1580],["1381",252.43],["2141",150]],"economic_revenue_total_czk":5457125.89,"purpose_expenditure":[["6112",1085892],["6171",934147],["3745",551549],["6399",333060],["3722",330000],["3635",240000],["3631",156000],["3723",93000],["2219",70000],["2310",50000],["2321",50000],["6320",37000],["2292",31450],["6114",30986],["3399",27100],["3419",15000],["6310",9000],["3632",6000],["3341",1000],["3721",500]],"purpose_expenditure_total_czk":4051684},"actual":{"economic_expenditure":[["5023",854029],["5169",515625.07],["5011",427397.41],["5365",333060],["5031",310822.99],["6119",235950],["5021",203896],["6121",201795],["5154",168086.81],["5032",131445.6],["5171",111968.65],["5139",67753.8],["5137",61384],["5363",60000],["5329",47597],["5163",45183.97],["5156",42835],["6122",33262.9],["5162",30463.23],["5194",23811.51],["5222",15000],["5175",10295],["5321",6000],["5038",3610],["5168",2570.04],["5173",1426],["5161",31]],"economic_expenditure_total_czk":3945299.98,"economic_financing":[["8115",-1040653.91],["8901",-450470.25]],"economic_financing_total_czk":-1491124.16,"economic_revenue":[["1211",1646277.25],["1121",881978.77],["1511",730367.96],["1111",602407.37],["4116",477426],["1122",333060],["1345",227268],["1113",116530.23],["4222",108549],["1112",57479.97],["4112",57400],["2131",47590],["2132",33834],["2324",32756.16],["1386",32129.53],["4111",30986],["1387",12593.22],["1341",4600],["1361",1580],["2111",1200],["1381",252.43],["2141",158.25]],"economic_revenue_total_czk":5436424.14,"purpose_expenditure":[["6112",1085892],["6171",921280.54],["3745",488099.64],["6399",333060],["3722",328469.71],["3635",235950],["3631",154033.65],["3723",90066.41],["2219",67795],["2310",43000],["2321",43000],["6320",36368],["2292",31450],["6114",30986],["3399",25430.31],["3419",15000],["6310",8815.97],["3632",6000],["3721",332.75],["3341",270]],"purpose_expenditure_total_czk":3945299.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}