{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00876127","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00876127","name":"Obec Vrbice","short_name":"Vrbice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":599611},"amounts":{"revenue_approved":4989600,"revenue_adjusted":6051694.5,"revenue_actual":6051694.5,"expense_approved":4989600,"expense_adjusted":7146881.18,"expense_actual":7146881.18,"tax_revenue":5195201.96,"nontax_revenue":565550.54,"capital_revenue":0,"transfer_revenue":290942,"current_expense":3240230.8,"capital_expense":3906650.38,"budget_balance":-1095186.68,"cash_current":3423012.16,"cash_previous":4518198.84},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.1809719,"cash_to_expense":0.47895188,"cash_yoy":-0.24239453,"capital_expense_share":0.5466231,"transfer_revenue_share":0.04807612},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00876127/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00876127"},"seo":{"slug":"vrbice-00876127","path":"/cz/municipalities/vrbice-00876127/"},"population":{"value":186,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4989600,"expenditure_czk":4989600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6051694.5,"expenditure_czk":7146881.18,"financing_czk":1095186.68,"balance_czk":-1095186.68},{"stage":"actual","revenue_czk":6051694.5,"expenditure_czk":7146881.18,"financing_czk":1095186.68,"balance_czk":-1095186.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1535000],["5169",762000],["5023",415000],["5011",350000],["6119",300000],["6130",230000],["5021",210000],["5154",167000],["5213",136300],["5031",100000],["5153",100000],["5365",90000],["5139",89000],["5032",80000],["5137",60000],["5168",55000],["5163",39600],["5323",38700],["5156",35000],["5162",35000],["5229",34000],["5221",27000],["5175",18000],["5222",15000],["5136",10000],["5151",10000],["5173",10000],["5321",10000],["5903",10000],["5172",5000],["5492",5000],["5161",3000],["5167",3000],["5038",2000]],"economic_expenditure_total_czk":4989600,"economic_revenue":[["1211",1800000],["1121",800000],["1511",750000],["1111",656000],["2131",260000],["1345",170000],["1113",110000],["1122",90000],["2132",80000],["4112",71800],["1112",50000],["2324",50000],["4111",30000],["1381",20000],["2111",17500],["1386",15000],["1341",6000],["1387",6000],["2142",3300],["1361",3000],["1343",1000]],"economic_revenue_total_czk":4989600,"purpose_expenditure":[["3632",1300000],["6171",1223000],["6112",450000],["3745",355000],["3722",350000],["3635",300000],["3419",240000],["3723",150000],["2321",136300],["3631",95000],["6399",90000],["3399",50000],["2292",38700],["6320",34600],["3429",30000],["4351",27000],["3721",22000],["6114",17000],["3741",15000],["5512",12000],["2341",10000],["3314",10000],["3421",10000],["5213",10000],["2212",5000],["6310",5000],["6409",4000]],"purpose_expenditure_total_czk":4989600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3627485.38],["5169",617289.21],["5023",437041],["5011",409659],["5365",265440],["5021",242296],["6130",227350],["5171",189329.51],["5213",136234.17],["5031",125419],["5154",105137.68],["5153",100084.77],["5139",98130.23],["5137",87018.03],["5032",84937],["6119",51815],["5162",39775.1],["5323",38640],["5163",35512.2],["5229",34000],["5156",30103],["5168",28840.3],["5221",27600],["5175",19257],["5321",17000],["5222",15000],["5172",13649],["5173",12909],["5136",9699],["5151",6890],["5167",5080],["5492",4000],["5161",2178.6],["5038",2082]],"economic_expenditure_total_czk":7146881.18,"economic_financing":[["8115",1095186.68]],"economic_financing_total_czk":1095186.68,"economic_revenue":[["1211",1836579.89],["1511",1019615.9],["1121",983832.7],["1111",665049.21],["2131",329518],["1122",265440],["4222",200000],["1345",171608],["1113",129996.15],["2132",92070.6],["4112",71800],["2324",70572.5],["1112",64119.71],["2321",50000],["1386",35840.5],["2111",20563],["4111",19142],["1387",14047.65],["1341",5900],["2310",2700],["1361",2100],["1343",790],["1381",282.25],["2141",126.44]],"economic_revenue_total_czk":6051694.5,"purpose_expenditure":[["3632",3047475.82],["6171",1181615.47],["3412",580009.56],["6112",476601],["3745",356539.35],["6399",265440],["3419",235319.06],["3722",212331.95],["3723",136458.96],["2321",136234.17],["3399",74287],["3631",73282.57],["2341",61854.43],["3635",51815],["2292",38640],["6320",33503],["3721",31008.91],["3429",30000],["4351",27600],["3421",23767.38],["6114",19142],["5512",16247.35],["3741",15000],["3314",9699],["3113",7000],["6409",4000],["6310",2009.2]],"purpose_expenditure_total_czk":7146881.18},"actual":{"economic_expenditure":[["6121",3627485.38],["5169",617289.21],["5023",437041],["5011",409659],["5365",265440],["5021",242296],["6130",227350],["5171",189329.51],["5213",136234.17],["5031",125419],["5154",105137.68],["5153",100084.77],["5139",98130.23],["5137",87018.03],["5032",84937],["6119",51815],["5162",39775.1],["5323",38640],["5163",35512.2],["5229",34000],["5156",30103],["5168",28840.3],["5221",27600],["5175",19257],["5321",17000],["5222",15000],["5172",13649],["5173",12909],["5136",9699],["5151",6890],["5167",5080],["5492",4000],["5161",2178.6],["5038",2082]],"economic_expenditure_total_czk":7146881.18,"economic_financing":[["8115",1095186.68]],"economic_financing_total_czk":1095186.68,"economic_revenue":[["1211",1836579.89],["1511",1019615.9],["1121",983832.7],["1111",665049.21],["2131",329518],["1122",265440],["4222",200000],["1345",171608],["1113",129996.15],["2132",92070.6],["4112",71800],["2324",70572.5],["1112",64119.71],["2321",50000],["1386",35840.5],["2111",20563],["4111",19142],["1387",14047.65],["1341",5900],["2310",2700],["1361",2100],["1343",790],["1381",282.25],["2141",126.44]],"economic_revenue_total_czk":6051694.5,"purpose_expenditure":[["3632",3047475.82],["6171",1181615.47],["3412",580009.56],["6112",476601],["3745",356539.35],["6399",265440],["3419",235319.06],["3722",212331.95],["3723",136458.96],["2321",136234.17],["3399",74287],["3631",73282.57],["2341",61854.43],["3635",51815],["2292",38640],["6320",33503],["3721",31008.91],["3429",30000],["4351",27600],["3421",23767.38],["6114",19142],["5512",16247.35],["3741",15000],["3314",9699],["3113",7000],["6409",4000],["6310",2009.2]],"purpose_expenditure_total_czk":7146881.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}