{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00876097","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00876097","name":"Obec Nový Dvůr","short_name":"Nový Dvůr","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":599654},"amounts":{"revenue_approved":1723000,"revenue_adjusted":2228975.66,"revenue_actual":2228975.66,"expense_approved":1746000,"expense_adjusted":2500072,"expense_actual":1894559.18,"tax_revenue":1888644.7,"nontax_revenue":172488.96,"capital_revenue":0,"transfer_revenue":167842,"current_expense":1665373.18,"capital_expense":229186,"budget_balance":334416.48,"cash_current":6490423.97,"cash_previous":6156007.49},"ratios":{"revenue_execution":1,"expense_execution":0.75780185,"balance_to_revenue":0.15003146,"cash_to_expense":3.42582277,"cash_yoy":0.0543236,"capital_expense_share":0.12097062,"transfer_revenue_share":0.07530006},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00876097/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00876097"},"seo":{"slug":"novy-dvur","path":"/cz/municipalities/novy-dvur/"},"population":{"value":77,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1723000,"expenditure_czk":1746000,"financing_czk":23000,"balance_czk":-23000},{"stage":"revised","revenue_czk":2228975.66,"expenditure_czk":2500072,"financing_czk":271096.34,"balance_czk":-271096.34},{"stage":"actual","revenue_czk":2228975.66,"expenditure_czk":1894559.18,"financing_czk":-334416.48,"balance_czk":334416.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",604000],["5023",285000],["5011",270000],["5154",125000],["5031",64500],["5137",60000],["5139",52000],["5032",50150],["5021",30000],["5168",25000],["5171",25000],["5163",24350],["5041",19000],["5156",15000],["5162",15000],["5323",15000],["5175",10000],["5221",10000],["5365",10000],["5167",7500],["5173",5000],["5179",5000],["5321",5000],["5134",3000],["5132",2000],["5194",2000],["5213",2000],["5903",2000],["5038",1500],["5176",1000],["5136",500],["5161",500]],"economic_expenditure_total_czk":1746000,"economic_financing":[["8115",23000]],"economic_financing_total_czk":23000,"economic_revenue":[["1211",650000],["1121",320000],["1511",272000],["1111",225000],["4112",71800],["1113",50000],["1345",41000],["2131",30000],["4111",28200],["1112",15000],["1122",7100],["1386",7000],["1387",3000],["1341",1900],["1361",500],["2310",500]],"economic_revenue_total_czk":1723000,"purpose_expenditure":[["6171",700000],["6112",320000],["3722",265000],["2219",137000],["3745",120000],["2341",50000],["3631",30000],["3341",19000],["2292",15000],["3399",12000],["3319",10000],["3421",10000],["4351",10000],["6320",10000],["6399",10000],["3721",8000],["5512",5000],["6310",5000],["3412",4000],["3522",2000],["5213",2000],["3639",1000],["3723",1000]],"purpose_expenditure_total_czk":1746000},"revised":{"economic_expenditure":[["5169",634950],["6121",531950],["5023",285000],["5011",178500],["5154",141000],["5171",133250],["5021",87528],["5137",80750],["5031",64500],["5139",50246],["5032",50150],["5492",50000],["5168",34680],["5163",24350],["5041",19450],["5167",17000],["5175",15428],["5156",15000],["5162",15000],["5323",14070],["5179",13100],["5221",12050],["5173",6006],["5365",5460],["5321",5000],["5134",3000],["5222",2500],["5132",2000],["5194",2000],["5903",2000],["5038",1500],["5176",1500],["5161",654],["5136",500]],"economic_expenditure_total_czk":2500072,"economic_financing":[["8115",271096.34]],"economic_financing_total_czk":271096.34,"economic_revenue":[["1211",699956.19],["1511",410918.62],["1121",375829.34],["1111",257784.78],["2141",145833.96],["4112",71800],["4122",68500],["1113",49583.42],["1345",42700],["4111",27542],["2131",25835],["1112",24478.68],["1386",13686.55],["1122",5460],["1387",5365.21],["1341",1930],["1361",850],["2310",820],["1381",101.91]],"economic_revenue_total_czk":2228975.66,"purpose_expenditure":[["6171",794600],["2321",531950],["6112",320000],["3722",292750],["2219",150650],["3745",125000],["2341",50000],["3631",43000],["6114",27542],["3725",25950],["3341",19450],["3412",15500],["3399",15000],["2292",14070],["4351",10050],["3319",10000],["3421",10000],["6320",10000],["3721",8000],["6399",5460],["5512",5000],["6310",5000],["4379",2500],["3639",2100],["3549",2000],["5213",2000],["3632",1500],["3723",1000]],"purpose_expenditure_total_czk":2500072},"actual":{"economic_expenditure":[["5169",532425.05],["5023",277200],["6121",229186],["5011",144455],["5154",140187.19],["5171",128424],["5021",72089],["5137",58658],["5492",50000],["5032",37951],["5031",35826],["5168",33783.16],["5139",22092],["5041",19446.52],["5323",14070],["5162",13719.06],["5163",13135.4],["5179",13044],["5167",12363.8],["5221",12050],["5175",11473],["5365",5460],["5321",5000],["5173",4017],["5156",2729],["5222",2500],["5176",1480],["5038",763],["5161",647],["5194",385]],"economic_expenditure_total_czk":1894559.18,"economic_financing":[["8118",-2438378.08],["8117",2300000],["8115",-196038.4]],"economic_financing_total_czk":-334416.48,"economic_revenue":[["1211",699956.19],["1511",410918.62],["1121",375829.34],["1111",257784.78],["2141",145833.96],["4112",71800],["4122",68500],["1113",49583.42],["1345",42700],["4111",27542],["2131",25835],["1112",24478.68],["1386",13686.55],["1122",5460],["1387",5365.21],["1341",1930],["1361",850],["2310",820],["1381",101.91]],"economic_revenue_total_czk":2228975.66,"purpose_expenditure":[["6171",675904.71],["6112",307924],["3722",277796.05],["2321",229186],["2219",131902],["3745",87859],["3631",40812.5],["6114",27542],["3725",19794],["3341",19446.52],["2292",14070],["3399",11778],["2341",11498],["4351",10050],["6399",5460],["6320",5405],["5512",5000],["4379",2500],["3721",2306],["3549",2000],["6310",1954.4],["3412",1458],["3639",1095],["3632",964],["3723",605],["3421",249]],"purpose_expenditure_total_czk":1894559.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}