{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00876089","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00876089","name":"Obec Jiřice","short_name":"Jiřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":599581},"amounts":{"revenue_approved":45629171.34,"revenue_adjusted":46695686.91,"revenue_actual":21275230,"expense_approved":58052000,"expense_adjusted":58118500,"expense_actual":21435002.36,"tax_revenue":7827768.85,"nontax_revenue":614668.86,"capital_revenue":0,"transfer_revenue":12832792.29,"current_expense":3198098.17,"capital_expense":18236904.19,"budget_balance":-159772.36,"cash_current":23381453.47,"cash_previous":23541225.83},"ratios":{"revenue_execution":0.45561446,"expense_execution":0.36881548,"balance_to_revenue":-0.00750978,"cash_to_expense":1.09080713,"cash_yoy":-0.00678692,"capital_expense_share":0.8508002,"transfer_revenue_share":0.60317996},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00876089/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00876089"},"seo":{"slug":"jirice-00876089","path":"/cz/municipalities/jirice-00876089/"},"population":{"value":316,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":45629171.34,"expenditure_czk":58052000,"financing_czk":12422828.66,"balance_czk":-12422828.66},{"stage":"revised","revenue_czk":46695686.91,"expenditure_czk":58118500,"financing_czk":11422813.09,"balance_czk":-11422813.09},{"stage":"actual","revenue_czk":21275230,"expenditure_czk":21435002.36,"financing_czk":159772.36,"balance_czk":-159772.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",54000000],["5169",1495000],["5023",800000],["5139",248000],["5021",242000],["5171",205000],["5154",200000],["5032",170000],["5362",125000],["5153",90000],["5192",70000],["5137",60000],["5168",60000],["5321",50000],["5175",45000],["5163",42000],["5156",40000],["5162",30000],["5173",20000],["5222",20000],["5167",10000],["5229",10000],["5903",10000],["5136",3000],["5339",3000],["5041",2000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":58052000,"economic_financing":[["8115",12422828.66]],"economic_financing_total_czk":12422828.66,"economic_revenue":[["4213",37765771.34],["1211",3028000],["1121",1664000],["1111",1342000],["1511",788000],["1345",340000],["1113",260000],["1122",125000],["2324",70000],["1112",68000],["4112",56400],["1386",42000],["1387",25000],["2132",25000],["2111",12000],["1341",8300],["2142",4700],["2321",3000],["1361",1000],["2131",1000]],"economic_revenue_total_czk":45629171.34,"purpose_expenditure":[["2321",54000000],["6112",990000],["6171",693000],["3722",500000],["3745",430000],["3723",300000],["3631",200000],["3399",182000],["6399",125000],["3639",85000],["2221",70000],["3725",60000],["5512",60000],["2212",50000],["3613",50000],["3632",45000],["3341",40000],["3721",30000],["3314",23000],["2219",20000],["3429",20000],["2341",10000],["3412",10000],["3421",10000],["3900",10000],["5213",10000],["5311",10000],["3319",7000],["6310",7000],["1014",5000]],"purpose_expenditure_total_czk":58052000},"revised":{"economic_expenditure":[["6121",53944300],["5169",1668520],["5023",904600],["5021",299601],["5139",186200],["5154",180455],["5171",139800],["5362",125000],["5153",90000],["5032",84300],["5192",70000],["5137",63000],["5168",60000],["5175",57100],["5321",50000],["5163",42000],["5156",40000],["5162",30000],["5222",20000],["5229",12500],["5167",10000],["5903",10000],["5329",8125],["5194",7000],["5136",6099],["5151",2100],["5166",2000],["5339",1500],["5173",1100],["5038",1000],["5041",1000],["5161",1000],["5365",200]],"economic_expenditure_total_czk":58118500,"economic_financing":[["8115",11422813.09]],"economic_financing_total_czk":11422813.09,"economic_revenue":[["4213",37765771.34],["1211",3028000],["1121",1664000],["1111",1342000],["1511",788000],["1345",340000],["2141",300000],["4222",281000],["4116",272315.57],["1113",260000],["1122",172200],["2324",137700],["1112",88000],["4112",62200],["1386",47000],["1387",37000],["4111",32500],["2132",25000],["2131",23200],["2111",12000],["1341",9100],["2142",4700],["2321",3000],["1361",1000]],"economic_revenue_total_czk":46695686.91,"purpose_expenditure":[["2321",54000000],["6112",990000],["6171",693000],["3722",550000],["3745",390000],["3723",300000],["3631",200000],["3399",182000],["6399",125000],["3639",85000],["2221",70000],["5512",60000],["2212",50000],["3613",50000],["3314",48000],["3632",45000],["3341",40000],["3725",40000],["6114",32500],["3721",30000],["2219",20000],["3429",20000],["3322",16500],["2341",10000],["3412",10000],["3421",10000],["3900",10000],["5213",10000],["5311",10000],["3319",7000],["6310",7000],["1014",5000],["3529",2500]],"purpose_expenditure_total_czk":58118500},"actual":{"economic_expenditure":[["6121",18236904.19],["5169",1358364.16],["5023",904557.76],["5021",223173.24],["5154",149903.72],["5362",88955],["5032",84283],["5168",59635.62],["5171",48690.25],["5153",47209],["5139",44735.18],["5321",40000],["5175",33204],["5137",32947],["5163",18731.59],["5162",14979.4],["5194",9000],["5329",8125],["5167",7609],["5156",6865],["5229",5795.25],["5136",4546],["5151",2099],["5166",1936],["5339",1500],["5161",654],["5038",400],["5365",200]],"economic_expenditure_total_czk":21435002.36,"economic_financing":[["8115",159772.36]],"economic_financing_total_czk":159772.36,"economic_revenue":[["4216",12056147.15],["1211",3059087.25],["1121",1635688.21],["1111",1483435.28],["1511",722379.95],["4116",421965.14],["1345",338501],["2141",306491.21],["4222",281000],["1113",216390.57],["2324",190307.98],["1122",172200],["1112",106656.75],["4112",62200],["1386",59582.65],["2111",45602.67],["2132",31242],["1387",23358.86],["2131",22179],["4111",11480],["2328",9846],["1341",9075],["2321",8000],["2112",1000],["1361",900],["1381",489.81],["1382",23.52]],"economic_revenue_total_czk":21275230,"purpose_expenditure":[["2321",18292564.19],["6112",988840.76],["6171",600202.4],["3722",543102.13],["3745",244575.45],["3723",231288.19],["3631",198678.76],["6399",88955],["3399",76768],["5512",47949.87],["3314",47389.94],["3639",27009.25],["3322",16500],["6114",11792.3],["2219",7590],["6310",4200.59],["2212",2700],["3529",2500],["3421",2395.53]],"purpose_expenditure_total_czk":21435002.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
