{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00876071","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00876071","name":"Obec Chleby","short_name":"Chleby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":599620},"amounts":{"revenue_approved":11898000,"revenue_adjusted":11898000,"revenue_actual":13790825.9,"expense_approved":7942000,"expense_adjusted":7942000,"expense_actual":6655336.51,"tax_revenue":11618641.64,"nontax_revenue":1847541.26,"capital_revenue":0,"transfer_revenue":324643,"current_expense":5620945.55,"capital_expense":1034390.96,"budget_balance":7135489.39,"cash_current":47852985.59,"cash_previous":40729343.2},"ratios":{"revenue_execution":1.15908774,"expense_execution":0.83799251,"balance_to_revenue":0.51740842,"cash_to_expense":7.1901677,"cash_yoy":0.17490197,"capital_expense_share":0.15542279,"transfer_revenue_share":0.0235405},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00876071/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00876071"},"seo":{"slug":"chleby-00876071","path":"/cz/municipalities/chleby-00876071/"},"population":{"value":453,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11898000,"expenditure_czk":7942000,"financing_czk":-3956000,"balance_czk":3956000},{"stage":"revised","revenue_czk":11898000,"expenditure_czk":7942000,"financing_czk":-3956000,"balance_czk":3956000},{"stage":"actual","revenue_czk":13790825.9,"expenditure_czk":6655336.51,"financing_czk":-7135489.39,"balance_czk":7135489.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2575000],["5169",1218000],["5011",864000],["5171",758000],["5154",437000],["5023",384000],["5031",216000],["5139",160000],["6119",150000],["5168",120000],["5137",115000],["5153",115000],["5032",113000],["5499",85000],["5323",81000],["5156",80000],["5222",67000],["5163",62000],["5021",55000],["5221",47000],["5151",36000],["5175",33000],["5167",30000],["5162",27000],["5321",21000],["5136",17000],["5229",15000],["5194",14000],["5038",10000],["5134",10000],["5166",6000],["5367",6000],["5492",6000],["5161",5000],["5173",2000],["5133",1000],["5365",1000]],"economic_expenditure_total_czk":7942000,"economic_financing":[["8115",-3956000]],"economic_financing_total_czk":-3956000,"economic_revenue":[["1211",4066000],["1511",1994000],["1121",1897000],["1111",1541000],["2131",720000],["1345",432000],["2141",400000],["1113",272000],["2324",136000],["4112",108000],["1112",103000],["2132",95000],["1386",39000],["2329",24000],["2142",23000],["1387",18000],["1341",15000],["2111",14000],["1361",1000]],"economic_revenue_total_czk":11898000,"purpose_expenditure":[["6171",1965000],["2212",1686000],["3639",1000000],["3631",586000],["3722",537000],["6112",419000],["3723",302000],["3745",250000],["3613",164000],["3399",160000],["3635",150000],["3326",86000],["2292",81000],["2321",75000],["3419",65000],["6320",60000],["3726",52000],["3612",50000],["5213",50000],["4351",47000],["3314",35000],["6409",32000],["3749",22000],["3341",20000],["3429",15000],["5512",15000],["3721",10000],["6402",6000],["6310",2000]],"purpose_expenditure_total_czk":7942000},"revised":{"economic_expenditure":[["6121",2575000],["5169",1218000],["5011",1160000],["5154",437000],["5023",384000],["5171",358000],["5031",290000],["5139",160000],["6119",150000],["5032",143000],["5168",120000],["5137",115000],["5153",115000],["5499",85000],["5323",81000],["5156",80000],["5222",67000],["5163",62000],["5021",55000],["5221",47000],["5151",36000],["5175",33000],["5167",30000],["5162",27000],["5321",21000],["5136",17000],["5229",15000],["5194",14000],["5038",10000],["5134",10000],["5166",6000],["5367",6000],["5492",6000],["5161",5000],["5173",2000],["5133",1000],["5365",1000]],"economic_expenditure_total_czk":7942000,"economic_financing":[["8115",-3956000]],"economic_financing_total_czk":-3956000,"economic_revenue":[["1211",3966000],["1511",1914800],["1121",1897000],["1111",1541000],["2131",720000],["1345",432000],["2141",400000],["1113",272000],["4116",180000],["2324",136000],["4112",107200],["1112",103000],["2132",95000],["1386",39000],["2329",24000],["2142",23000],["1387",18000],["1341",15000],["2111",14000],["1361",1000]],"economic_revenue_total_czk":11898000,"purpose_expenditure":[["2212",1586000],["6171",1377000],["3745",1238000],["3722",537000],["2221",500000],["3639",500000],["6112",419000],["3723",302000],["3631",286000],["3613",164000],["3399",160000],["3635",150000],["3326",86000],["2292",81000],["2321",75000],["3419",65000],["6320",60000],["3726",52000],["3612",50000],["5213",50000],["4351",47000],["3314",35000],["6409",32000],["3749",22000],["3341",20000],["3429",15000],["5512",15000],["3721",10000],["6402",6000],["6310",2000]],"purpose_expenditure_total_czk":7942000},"actual":{"economic_expenditure":[["5169",1460398.23],["6121",1034390.96],["5011",853405],["5362",694790],["5154",396855.24],["5023",376800],["5171",374042.47],["5031",207561],["5139",190074.04],["5153",136800],["5222",123000],["5032",109232],["5329",94500],["5137",82461],["5168",75081.82],["5156",68583],["5499",62506],["5163",52284.8],["5221",46145],["5175",33191.71],["5167",29302],["5162",27907.16],["5021",27318],["5151",26528],["5134",18988],["5229",16421.5],["5321",15000],["5172",10766.58],["5492",10000],["5182",-9591],["5161",3818],["5038",3626],["5194",3000],["5365",150]],"economic_expenditure_total_czk":6655336.51,"economic_financing":[["8118",-74159853.04],["8117",60247011],["8115",6777352.65]],"economic_financing_total_czk":-7135489.39,"economic_revenue":[["1211",4166133.05],["1121",2228970.11],["1511",1981043.94],["1111",1543178.88],["2131",720386],["1122",692790],["2141",666018.81],["1345",437420],["1113",294760.44],["2324",225003.45],["4116",196378],["1112",145318.49],["2132",115927],["4112",107200],["2111",93400],["1386",81205.17],["1387",31829.74],["2329",26806],["4111",21065],["1341",14820],["1381",658.31],["1361",500],["1382",13.51]],"economic_revenue_total_czk":13790825.9,"purpose_expenditure":[["6171",1193864.18],["3745",972494.71],["6399",692790],["2212",581586.75],["3722",557095],["6112",410712],["2219",348950.21],["3723",345898.07],["3631",342789],["3399",249799.57],["3613",212035.24],["2221",155854],["2292",94500],["3726",87966.41],["3419",81560],["6409",79421.5],["6320",50107],["3612",47990],["4351",46145],["3749",26700],["3341",26335.07],["6114",21065],["5512",15000],["3314",10500],["6310",2177.8],["3639",2000]],"purpose_expenditure_total_czk":6655336.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}