{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00876054","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00876054","name":"Obec Hrubý Jeseník","short_name":"Hrubý Jeseník","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":599638},"amounts":{"revenue_approved":14389810,"revenue_adjusted":17041980.77,"revenue_actual":17041980.77,"expense_approved":29477640,"expense_adjusted":28893948.52,"expense_actual":28893948.52,"tax_revenue":14943791.17,"nontax_revenue":807930.4,"capital_revenue":0,"transfer_revenue":1290259.2,"current_expense":10678799.01,"capital_expense":18215149.51,"budget_balance":-11851967.75,"cash_current":17993668.63,"cash_previous":29846636.38},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.69545717,"cash_to_expense":0.62274869,"cash_yoy":-0.3971291,"capital_expense_share":0.63041399,"transfer_revenue_share":0.07571064},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00876054/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00876054"},"seo":{"slug":"hruby-jesenik","path":"/cz/municipalities/hruby-jesenik/"},"population":{"value":609,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14389810,"expenditure_czk":29477640,"financing_czk":15087830,"balance_czk":-15087830},{"stage":"revised","revenue_czk":17041980.77,"expenditure_czk":28893948.52,"financing_czk":11851967.75,"balance_czk":-11851967.75},{"stage":"actual","revenue_czk":17041980.77,"expenditure_czk":28893948.52,"financing_czk":11851967.75,"balance_czk":-11851967.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21450000],["5169",1550000],["5331",1200000],["5011",1090000],["5171",986000],["5023",827000],["5154",314000],["5031",250000],["6119",250000],["5021",200000],["5032",169000],["5362",163000],["5139",148000],["5323",125790],["5163",124000],["5156",90000],["5221",89850],["5222",80000],["5194",50000],["5162",40000],["5499",40000],["5137",35000],["5903",30000],["5019",25000],["5151",23000],["5138",20000],["5167",20000],["5329",15000],["5132",11000],["5175",11000],["5039",8000],["5192",7900],["5038",5000],["5136",5000],["5172",5000],["5131",3000],["5161",3000],["5166",3000],["5173",3000],["5321",3000],["5367",3000],["5133",2000],["5164",100]],"economic_expenditure_total_czk":29477640,"economic_financing":[["8115",15087830]],"economic_financing_total_czk":15087830,"economic_revenue":[["1211",5900000],["1121",2900000],["1111",2025000],["1511",1200000],["1345",660000],["1113",500000],["4116",249200],["2324",200000],["1122",160000],["4112",143300],["1112",130000],["2112",80000],["1386",55000],["2131",45110],["1381",30000],["1341",25000],["1387",25000],["2139",20000],["2111",10000],["3111",10000],["1361",7000],["1334",5000],["2119",5000],["2132",4200],["1343",1000]],"economic_revenue_total_czk":14389810,"purpose_expenditure":[["3113",13000000],["2219",4500000],["6171",1518000],["3119",1200000],["3699",1200000],["2310",1000000],["2321",1000000],["3631",985000],["6112",971000],["3722",780000],["3639",631000],["3745",458000],["3326",412000],["3723",350000],["3635",250000],["6399",160000],["2292",125790],["6320",120000],["3319",118100],["4351",89850],["3399",85000],["5512",71000],["2212",70000],["3613",69000],["2221",50000],["3721",50000],["3419",30000],["5213",30000],["5519",30000],["3632",25000],["3341",22900],["3314",21000],["1039",20000],["6409",15000],["1014",10000],["3421",6000],["6310",4000]],"purpose_expenditure_total_czk":29477640},"revised":{"economic_expenditure":[["6121",17653909.51],["5171",2694873.68],["5169",2041972.44],["5331",1200000],["5011",929446],["5023",791202],["5336",650442.2],["5137",303581],["6122",299354],["5154",270062.09],["5031",221925],["5021",202092],["5139",197358.75],["6351",160000],["5032",154428],["5323",125790],["5163",112983],["5362",107431],["6322",101886],["5156",96124.1],["5221",89850],["5364",81789],["5222",80000],["5194",64693.8],["5499",55393],["5162",45142.27],["5151",27530],["5138",24720],["5019",21526.88],["5329",18710],["5175",18559],["5167",14633.9],["5192",8075.66],["5039",7276],["5367",6000],["5136",5795],["5038",3845],["5132",2797],["5161",1971.94],["5131",713],["5164",66.3]],"economic_expenditure_total_czk":28893948.52,"economic_financing":[["8115",11851967.75]],"economic_financing_total_czk":11851967.75,"economic_revenue":[["1211",6252280.15],["1121",3348576.48],["1111",2264616.31],["1511",1447189.43],["4116",899642.2],["1345",655010],["1113",442515.48],["2324",300890.54],["2229",243486.86],["4122",226626],["1112",218250.27],["2112",179130],["4112",142100],["1386",121995.77],["1122",102270],["1387",47813.5],["2131",35721],["2139",30814],["1341",22660],["4111",21891],["1334",11618.4],["1361",8030],["2119",7400],["2111",6288],["2132",4200],["1381",965.38]],"economic_revenue_total_czk":17041980.77,"purpose_expenditure":[["3113",14274593.12],["2219",4302057.55],["6171",1228058.63],["3119",1200000],["3639",1068567.8],["3722",1045050.87],["3631",1016208.4],["6112",927018.46],["3111",650442.2],["3745",638011.25],["2212",394763],["3326",380570],["3613",238721.4],["3723",220224.7],["5512",181245.67],["3419",131886],["2292",125790],["3399",106844.8],["6399",102270],["6320",101602],["3319",100175.2],["4351",89850],["6402",81789],["3632",70835],["3421",38097],["3721",35056.12],["5519",30000],["3314",24403],["6114",21891],["1039",20000],["6409",18710],["3349",14931.68],["3341",8075.66],["6310",4039],["2221",2170.01]],"purpose_expenditure_total_czk":28893948.52},"actual":{"economic_expenditure":[["6121",17653909.51],["5171",2694873.68],["5169",2041972.44],["5331",1200000],["5011",929446],["5023",791202],["5336",650442.2],["5137",303581],["6122",299354],["5154",270062.09],["5031",221925],["5021",202092],["5139",197358.75],["6351",160000],["5032",154428],["5323",125790],["5163",112983],["5362",107431],["6322",101886],["5156",96124.1],["5221",89850],["5364",81789],["5222",80000],["5194",64693.8],["5499",55393],["5162",45142.27],["5151",27530],["5138",24720],["5019",21526.88],["5329",18710],["5175",18559],["5167",14633.9],["5192",8075.66],["5039",7276],["5367",6000],["5136",5795],["5038",3845],["5132",2797],["5161",1971.94],["5131",713],["5164",66.3]],"economic_expenditure_total_czk":28893948.52,"economic_financing":[["8115",11851967.75]],"economic_financing_total_czk":11851967.75,"economic_revenue":[["1211",6252280.15],["1121",3348576.48],["1111",2264616.31],["1511",1447189.43],["4116",899642.2],["1345",655010],["1113",442515.48],["2324",300890.54],["2229",243486.86],["4122",226626],["1112",218250.27],["2112",179130],["4112",142100],["1386",121995.77],["1122",102270],["1387",47813.5],["2131",35721],["2139",30814],["1341",22660],["4111",21891],["1334",11618.4],["1361",8030],["2119",7400],["2111",6288],["2132",4200],["1381",965.38]],"economic_revenue_total_czk":17041980.77,"purpose_expenditure":[["3113",14274593.12],["2219",4302057.55],["6171",1228058.63],["3119",1200000],["3639",1068567.8],["3722",1045050.87],["3631",1016208.4],["6112",927018.46],["3111",650442.2],["3745",638011.25],["2212",394763],["3326",380570],["3613",238721.4],["3723",220224.7],["5512",181245.67],["3419",131886],["2292",125790],["3399",106844.8],["6399",102270],["6320",101602],["3319",100175.2],["4351",89850],["6402",81789],["3632",70835],["3421",38097],["3721",35056.12],["5519",30000],["3314",24403],["6114",21891],["1039",20000],["6409",18710],["3349",14931.68],["3341",8075.66],["6310",4039],["2221",2170.01]],"purpose_expenditure_total_czk":28893948.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}