{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00876046","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00876046","name":"Obec Oseček","short_name":"Oseček","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":599662},"amounts":{"revenue_approved":5794244,"revenue_adjusted":5749764,"revenue_actual":5634880.19,"expense_approved":4897996,"expense_adjusted":4935394,"expense_actual":3902209.55,"tax_revenue":4497976.68,"nontax_revenue":476797.51,"capital_revenue":127000,"transfer_revenue":533106,"current_expense":3395648.43,"capital_expense":506561.12,"budget_balance":1732670.64,"cash_current":9502904.5,"cash_previous":8010980.24},"ratios":{"revenue_execution":0.98001939,"expense_execution":0.79065816,"balance_to_revenue":0.30749024,"cash_to_expense":2.43526248,"cash_yoy":0.18623492,"capital_expense_share":0.12981392,"transfer_revenue_share":0.09460822},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00876046/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00876046"},"seo":{"slug":"osecek","path":"/cz/municipalities/osecek/"},"population":{"value":173,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5794244,"expenditure_czk":4897996,"financing_czk":-896248,"balance_czk":896248},{"stage":"revised","revenue_czk":5749764,"expenditure_czk":4935394,"financing_czk":-814370,"balance_czk":814370},{"stage":"actual","revenue_czk":5634880.19,"expenditure_czk":3902209.55,"financing_czk":-1732670.64,"balance_czk":1732670.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1103000],["5365",834496],["5171",547000],["5023",510000],["6121",400000],["5141",230000],["5011",210000],["5139",187000],["5154",149000],["5137",105000],["5021",85000],["5168",75000],["5032",65000],["5163",61000],["5031",55000],["5151",50000],["5321",50000],["5156",30000],["5175",30000],["5166",20000],["5194",20000],["5162",10000],["5172",10000],["5492",10000],["5903",10000],["5329",9000],["5164",8500],["5179",6000],["5161",5000],["5362",5000],["5132",2000],["5134",2000],["5138",2000],["5038",1000],["5136",1000]],"economic_expenditure_total_czk":4897996,"economic_financing":[["8124",-564000],["8115",-332248]],"economic_financing_total_czk":-896248,"economic_revenue":[["1211",1638528],["1122",834496],["1111",777920],["1121",700000],["1511",550000],["1345",290000],["4122",250000],["2131",200000],["1113",120000],["2132",85000],["4112",71800],["2133",70000],["2324",62000],["2141",60000],["1112",35000],["1386",15000],["1381",10000],["1387",7000],["1334",6000],["1341",5000],["2119",2000],["2310",2000],["2111",1500],["1361",1000]],"economic_revenue_total_czk":5794244,"purpose_expenditure":[["6399",834496],["3722",770500],["6171",766000],["6112",566000],["2310",377000],["3745",299000],["2239",250000],["3421",220000],["2223",190000],["3429",141000],["3725",110000],["2219",100000],["3399",75000],["3631",40000],["2292",30000],["6320",30000],["3639",26000],["5512",20000],["2212",17000],["5213",10000],["2321",9000],["6310",7000],["1031",5000],["3612",5000]],"purpose_expenditure_total_czk":4897996},"revised":{"economic_expenditure":[["5169",1294053],["5171",545285],["5023",508500],["6121",366284.88],["6122",356561.12],["5021",306069],["5141",245500],["5139",187609],["5154",146200],["5168",137500],["5137",115500],["5365",94710],["5321",90000],["5032",73000],["5163",65191],["5166",65000],["5031",55000],["5151",40000],["5122",37500],["5175",31980],["5194",20000],["5156",18000],["5329",15402],["5221",14712],["5164",13340],["5362",12300],["5162",10000],["5172",10000],["5903",10000],["5191",9000],["5492",9000],["5179",8843],["5167",6500],["5134",5500],["5161",5354],["5132",2000],["5138",2000],["5038",1000],["5136",1000]],"economic_expenditure_total_czk":4935394,"economic_financing":[["8124",-564000],["8115",-250370]],"economic_financing_total_czk":-814370,"economic_revenue":[["1211",1672222.65],["1121",896940.14],["1511",685113.36],["1111",630369.32],["1345",288054],["4122",250000],["2131",200000],["4222",198403],["3111",127000],["1113",118414.68],["1122",94710],["2132",93500],["2324",87000],["4112",71800],["2111",71000],["2133",70000],["2141",60000],["1112",58436.3],["1386",32143.58],["4111",12903],["1387",12712.46],["1334",5882],["2310",5000],["2119",4000],["1341",3490],["1361",420],["1381",249.51]],"economic_revenue_total_czk":5749764,"purpose_expenditure":[["6171",873555],["3722",770500],["6112",566000],["2310",488000],["2223",398846],["3745",299000],["3429",281000],["2239",250000],["3421",220000],["3725",125000],["2219",100000],["6399",94710],["3399",75000],["3612",60500],["3639",43500],["3744",40282],["3111",40000],["3631",40000],["2292",30000],["6320",30000],["3721",25000],["5512",20000],["2212",17000],["6114",12903],["6310",10020],["5213",10000],["2321",9000],["1031",5000],["2221",578]],"purpose_expenditure_total_czk":4935394},"actual":{"economic_expenditure":[["5169",1182775.79],["5023",451946],["6122",356561.12],["5171",312175.13],["5021",270127],["5141",245039.52],["6121",150000],["5168",137360.11],["5365",94710],["5154",90927.94],["5166",64988.76],["5137",60887.8],["5321",60000],["5032",58584],["5163",49674.2],["5031",49404],["5139",44801.68],["5151",39452],["5122",37477.08],["5156",17764],["5175",17209.18],["5194",16595],["5221",14712],["5164",11840],["5362",10300],["5492",9000],["5179",8843],["5162",8694.16],["5191",8581.08],["5167",6500],["5329",6402],["5134",5074],["5161",2713],["5038",840],["5138",250]],"economic_expenditure_total_czk":3902209.55,"economic_financing":[["8115",-1415522.16],["8124",-317148.48]],"economic_financing_total_czk":-1732670.64,"economic_revenue":[["1211",1672222.65],["1121",896940.14],["1511",683932.04],["1111",630369.32],["1345",288054],["4122",250000],["4222",198403],["2131",150065.5],["3111",127000],["1113",118414.68],["1122",94710],["2132",92512.37],["2324",86764.45],["4112",71800],["2111",70139],["2133",70000],["1112",58436.3],["1386",32143.58],["4111",12903],["1387",12712.46],["1334",5882],["2119",4000],["1341",3490],["2310",2700],["2141",616.19],["1361",420],["1381",249.51]],"economic_revenue_total_czk":5634880.19,"purpose_expenditure":[["6171",735140.08],["3722",610986.27],["6112",494941],["2310",368213.68],["2223",362949.92],["2239",250000],["3429",231099],["3745",219378.38],["3725",112234.61],["6399",94710],["3612",59841],["3399",47883],["3744",40282],["3639",40237.13],["3111",40000],["3421",35200],["3631",33754.28],["2219",24360],["3721",23958],["6320",20544],["5512",20000],["6114",12903],["2212",10935],["6310",7120.2],["1031",4961],["2221",578]],"purpose_expenditure_total_czk":3902209.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}