{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00876038","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00876038","name":"Obec Senice","short_name":"Senice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537799},"amounts":{"revenue_approved":14279300,"revenue_adjusted":9613832.05,"revenue_actual":9613832.05,"expense_approved":8363615,"expense_adjusted":10446745,"expense_actual":7212189.08,"tax_revenue":6263566.5,"nontax_revenue":859250.55,"capital_revenue":2325770,"transfer_revenue":165245,"current_expense":6285128.15,"capital_expense":927060.93,"budget_balance":2401642.97,"cash_current":8984789.83,"cash_previous":6955244.66},"ratios":{"revenue_execution":1,"expense_execution":0.69037668,"balance_to_revenue":0.24981121,"cash_to_expense":1.24577846,"cash_yoy":0.29180069,"capital_expense_share":0.12854085,"transfer_revenue_share":0.01718826},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00876038/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00876038"},"seo":{"slug":"senice","path":"/cz/municipalities/senice/"},"population":{"value":202,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14279300,"expenditure_czk":8363615,"financing_czk":-5915685,"balance_czk":5915685},{"stage":"revised","revenue_czk":9613832.05,"expenditure_czk":10446745,"financing_czk":832912.95,"balance_czk":-832912.95},{"stage":"actual","revenue_czk":9613832.05,"expenditure_czk":7212189.08,"financing_czk":-2401642.97,"balance_czk":2401642.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1400000],["5169",1284000],["5362",1015000],["6130",1000000],["5023",700000],["5171",695000],["5021",399000],["5137",212000],["5154",210000],["5011",200000],["5139",198000],["5031",150000],["5175",135000],["5032",115000],["5153",100000],["6119",100000],["5163",71000],["5164",55000],["6122",50000],["5213",42000],["5168",41815],["5156",32000],["5194",30000],["5162",25000],["5151",17000],["5321",15800],["5173",15000],["5339",10000],["5161",9000],["5492",5000],["5901",5000],["5903",5000],["5136",4000],["5167",4000],["5222",4000],["5329",3000],["5038",2000],["5132",2000],["5141",2000],["5365",1000]],"economic_expenditure_total_czk":8363615,"economic_financing":[["8115",-5635185],["8124",-280500]],"economic_financing_total_czk":-5915685,"economic_revenue":[["3111",5000000],["1122",3500000],["1211",2000000],["1121",1000000],["1111",900000],["1511",750000],["2132",212500],["1113",200000],["1345",200000],["2131",150000],["2111",101000],["4112",71800],["2141",60000],["1112",50000],["2324",30000],["1386",20000],["1381",11000],["1387",10000],["1341",5000],["2142",5000],["1343",2000],["1361",1000]],"economic_revenue_total_czk":14279300,"purpose_expenditure":[["3639",1161000],["3412",1159000],["6171",1053800],["6399",1000000],["6112",775000],["3745",607000],["3399",569000],["3632",517000],["3722",300000],["3725",250000],["3631",232000],["2219",200000],["3421",160000],["3635",100000],["2212",92000],["6310",50000],["3341",32000],["2321",24000],["6320",20000],["3721",15000],["5519",11000],["3111",10000],["3319",8000],["5212",5000],["5213",5000],["3429",4000],["3314",3815]],"purpose_expenditure_total_czk":8363615},"revised":{"economic_expenditure":[["5169",1560040.29],["5365",1187500],["6121",1123000],["5362",1017000],["6130",1000000],["5171",902500],["5023",700000],["5021",418015],["5139",380000],["5137",320000],["5011",304000],["6119",200000],["6122",179000],["5031",150000],["5154",141500],["5032",115000],["5175",114439.71],["5153",108000],["5163",78500],["5194",78500],["5164",63500],["5323",43050],["5168",41815],["5156",32000],["5321",27800],["5162",27000],["5222",21000],["5339",20000],["5173",15450],["5151",15000],["5499",14635],["5161",11500],["5179",10000],["5167",6000],["5901",5000],["5903",5000],["5136",4000],["5038",2000],["5132",2000],["5141",1500],["5134",1000],["5191",500]],"economic_expenditure_total_czk":10446745,"economic_financing":[["8115",1055010.75],["8124",-222097.8]],"economic_financing_total_czk":832912.95,"economic_revenue":[["3111",2325770],["1211",1904410.04],["1122",1186500],["1121",1019328.64],["1511",998863.76],["1111",705214.01],["2119",250000],["1345",189801],["2132",165167.62],["2111",152800],["1113",134759.35],["2141",126688.53],["2131",115590],["4122",80000],["4112",71800],["1112",66447.92],["2324",49004.4],["1386",37138.13],["1387",14555.51],["4111",13445],["1341",5400],["1361",850],["1381",298.14]],"economic_revenue_total_czk":9613832.05,"purpose_expenditure":[["6399",2186500],["6171",1443435],["3639",1161000],["3412",1159000],["6112",775000],["3745",736000],["3399",617500],["3632",517000],["3631",350000],["3725",297500],["3722",291000],["2219",200000],["3635",200000],["3421",160000],["2212",50000],["6310",50000],["2292",43050],["3721",38500],["3341",32000],["2321",24000],["3111",20000],["6320",20000],["6114",13445],["3429",13000],["5519",11000],["3319",8000],["3113",7000],["4379",5000],["5212",5000],["5213",5000],["3314",3815],["5512",3000],["3723",1000]],"purpose_expenditure_total_czk":10446745},"actual":{"economic_expenditure":[["5169",1390305.37],["5365",1186500],["5171",646681.82],["5023",626476],["5362",474951.5],["6130",433110],["5139",326455.39],["5011",303742],["5021",219848],["5137",208745],["6121",181884.93],["6122",178966],["6119",133100],["5154",115890.79],["5175",106215.64],["5153",100353.49],["5032",88374],["5031",85820],["5194",78058.9],["5164",63073.84],["5323",43050],["5321",27800],["5162",26769.36],["5163",25557.4],["5168",24750.2],["5156",23031.82],["5222",21000],["5339",20000],["5499",14635],["5151",12251],["5179",9960],["5161",4312],["5167",3780],["5173",2775],["5038",1470],["5141",1355.46],["5134",1000],["5191",139.17]],"economic_expenditure_total_czk":7212189.08,"economic_financing":[["8118",-15000000],["8117",10000000],["8115",2970454.83],["8124",-222097.8],["8901",-150000]],"economic_financing_total_czk":-2401642.97,"economic_revenue":[["3111",2325770],["1211",1904410.04],["1122",1186500],["1121",1019328.64],["1511",998863.76],["1111",705214.01],["2119",250000],["1345",189801],["2132",165167.62],["2111",152800],["1113",134759.35],["2141",126688.53],["2131",115590],["4122",80000],["4112",71800],["1112",66447.92],["2324",49004.4],["1386",37138.13],["1387",14555.51],["4111",13445],["1341",5400],["1361",850],["1381",298.14]],"economic_revenue_total_czk":9613832.05,"purpose_expenditure":[["6399",1644986],["6171",1220849.87],["6112",689700],["3745",649420.22],["3399",568232.53],["3639",559922],["3412",406528.38],["3632",322084],["3725",288767.14],["3631",283223.65],["3722",196968.06],["3635",133100],["2292",43050],["3721",38464.18],["3421",31772],["2321",23352.63],["3111",20000],["6114",13445],["6320",13054],["3429",13000],["2219",10114],["5519",10000],["2212",7865],["3113",7000],["6310",5394.4],["4379",5000],["5512",3000],["3319",1890],["3314",1815],["3723",191.02]],"purpose_expenditure_total_czk":7212189.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}