{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00875899","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00875899","name":"Obec Rybníky","short_name":"Rybníky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541257},"amounts":{"revenue_approved":17176488,"revenue_adjusted":18194606,"revenue_actual":18016167.81,"expense_approved":27989000,"expense_adjusted":35854389,"expense_actual":34076166.5,"tax_revenue":13188562.85,"nontax_revenue":970915.96,"capital_revenue":737000,"transfer_revenue":3119689,"current_expense":7637582.91,"capital_expense":26438583.59,"budget_balance":-16059998.69,"cash_current":8749631.45,"cash_previous":24839630.14},"ratios":{"revenue_execution":0.9901928,"expense_execution":0.95040433,"balance_to_revenue":-0.89142146,"cash_to_expense":0.25676689,"cash_yoy":-0.64775516,"capital_expense_share":0.77586731,"transfer_revenue_share":0.17316052},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00875899/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00875899"},"seo":{"slug":"rybniky-00875899","path":"/cz/municipalities/rybniky-00875899/"},"population":{"value":479,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17176488,"expenditure_czk":27989000,"financing_czk":10812512,"balance_czk":-10812512},{"stage":"revised","revenue_czk":18194606,"expenditure_czk":35854389,"financing_czk":17659783,"balance_czk":-17659783},{"stage":"actual","revenue_czk":18016167.81,"expenditure_czk":34076166.5,"financing_czk":16059998.69,"balance_czk":-16059998.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19700000],["5169",1829000],["5171",1600000],["5023",1100000],["5166",880000],["6130",500000],["5011",480000],["5031",310000],["6119",250000],["5154",180000],["5032",144000],["5175",134000],["5321",128000],["5219",100000],["5194",90000],["5139",88000],["5229",70000],["5163",58000],["5021",50000],["5137",50000],["5362",40000],["5162",33000],["5329",33000],["5156",32000],["5164",32000],["5167",30000],["5173",20000],["5134",10000],["5192",5000],["5365",5000],["5161",3000],["5038",2000],["5041",2000],["5903",1000]],"economic_expenditure_total_czk":27989000,"economic_financing":[["8115",10812512]],"economic_financing_total_czk":10812512,"economic_revenue":[["1511",5000000],["1211",4100000],["1121",1800000],["1111",1500000],["4216",1400000],["3122",820000],["2132",571000],["4213",473089],["1345",450000],["1113",330000],["2141",250000],["2324",170000],["1112",90000],["4112",90000],["1386",50000],["1387",25000],["1342",20000],["4113",14399],["2131",8000],["1341",5000],["2321",5000],["1334",2000],["1344",2000],["1361",1000]],"economic_revenue_total_czk":17176488,"purpose_expenditure":[["2321",14816000],["3111",4080000],["2212",2620000],["6171",1885000],["6112",1410000],["3745",707000],["3722",650000],["3412",357000],["2310",265000],["3319",258000],["3635",250000],["2339",200000],["3113",120000],["3419",115000],["3631",105000],["2142",100000],["5512",25000],["6399",20000],["3727",3000],["6310",2000],["5213",1000]],"purpose_expenditure_total_czk":27989000},"revised":{"economic_expenditure":[["6121",26510000],["5169",1835000],["5171",1575000],["5023",1073000],["5166",880000],["5137",548384.5],["5011",510000],["5613",500000],["5154",415000],["5031",320000],["6122",289000],["5139",269691.5],["5032",146000],["5362",-130000],["5175",121480],["5321",116000],["5219",100000],["5194",98000],["5229",96000],["5164",89000],["5021",84378],["5162",68000],["5163",58000],["5156",52000],["5155",49000],["5329",33000],["5167",30000],["5026",27000],["5173",20000],["5192",19000],["5492",15000],["5134",10000],["6313",10000],["5365",5000],["5133",4000],["5161",3455],["5038",2000],["5041",2000],["5903",1000]],"economic_expenditure_total_czk":35854389,"economic_financing":[["8115",17659783]],"economic_financing_total_czk":17659783,"economic_revenue":[["1511",4500000],["1211",4100000],["1121",2200000],["1111",1500000],["4216",1400000],["4222",1000000],["3122",740000],["4213",496000],["1345",450000],["2141",335000],["1113",330000],["2132",312000],["2324",181981],["1112",120000],["4122",100000],["4112",92300],["1386",80000],["2119",50110],["2321",36000],["1387",35000],["4111",31389],["1342",30000],["2412",30000],["1122",18480],["2131",10653],["1341",5000],["2111",3571],["2329",2122],["1334",2000],["1344",2000],["1361",1000]],"economic_revenue_total_czk":18194606,"purpose_expenditure":[["2321",14816000],["3111",12080000],["2142",2397000],["6112",1410000],["6171",1385000],["2212",1120000],["3745",707000],["3722",650000],["2310",390000],["3319",325000],["3631",195000],["6399",-150000],["3419",142000],["5512",135000],["3113",108000],["3412",107000],["6114",31389],["3727",3000],["6310",2000],["5213",1000]],"purpose_expenditure_total_czk":35854389},"actual":{"economic_expenditure":[["6121",26254997.95],["5169",1568214.75],["5171",1198171.49],["5023",1013729],["5166",619095.5],["5613",500000],["5011",490884],["5137",443768.73],["5154",381348.45],["5031",306062],["5139",256504.49],["6122",173585.64],["5362",-159202],["5032",135271],["5321",113000],["5175",109677.5],["5164",100100.43],["5194",93923.4],["5229",78334.45],["5162",64904.77],["5021",57247],["5163",52102.4],["5155",46982.7],["5156",43958.5],["5329",33000],["5026",27000],["5192",18200],["5492",15000],["5122",12100],["6313",10000],["5167",6375.55],["5365",3200],["5132",2630],["5133",2079],["5038",2029],["5161",1890.8]],"economic_expenditure_total_czk":34076166.5,"economic_financing":[["8115",16089998.69],["8901",-30000]],"economic_financing_total_czk":16059998.69,"economic_revenue":[["1211",4198022.04],["1511",4117495.12],["1121",2245220.44],["1111",1581286.47],["4216",1400000],["4222",1000000],["3122",737000],["4213",496000],["1345",436924],["2141",348124.51],["2132",308369],["1113",296980.02],["2324",181981],["1112",146392.26],["4122",100000],["4112",92300],["1386",81790.43],["2119",50110],["2321",36000],["1387",32062.79],["4111",31389],["2412",30000],["1342",28305],["1122",18480],["2131",10653],["2111",3570.95],["1341",2550],["2329",2107.5],["1334",1960.9],["1381",668.62],["1361",400],["1382",24.76]],"economic_revenue_total_czk":18016167.81,"purpose_expenditure":[["2321",14637472.96],["3111",12068629.61],["2142",2248156.86],["6112",1316683],["6171",1182346.46],["2212",671608.75],["3722",546845.46],["3745",507494.59],["3319",304074.95],["3631",192895.12],["2310",187205],["6399",-163642],["3419",139473],["3113",108000],["3412",52172.34],["5512",44001],["6114",31389],["6310",1360.4]],"purpose_expenditure_total_czk":34076166.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}