{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00875830","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00875830","name":"Obec Újezdec","short_name":"Újezdec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":599492},"amounts":{"revenue_approved":12678889,"revenue_adjusted":4400206.62,"revenue_actual":4279537.01,"expense_approved":15719940,"expense_adjusted":8373764.09,"expense_actual":7469245.05,"tax_revenue":3175369.81,"nontax_revenue":311702.11,"capital_revenue":0,"transfer_revenue":792465.09,"current_expense":2045358.98,"capital_expense":5423886.07,"budget_balance":-3189708.04,"cash_current":6712157.24,"cash_previous":9902765.28},"ratios":{"revenue_execution":0.97257638,"expense_execution":0.89198179,"balance_to_revenue":-0.74533952,"cash_to_expense":0.89863931,"cash_yoy":-0.32219364,"capital_expense_share":0.72616256,"transfer_revenue_share":0.18517543},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00875830/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00875830"},"seo":{"slug":"ujezdec-00875830","path":"/cz/municipalities/ujezdec-00875830/"},"population":{"value":141,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12678889,"expenditure_czk":15719940,"financing_czk":3041051,"balance_czk":-3041051},{"stage":"revised","revenue_czk":4400206.62,"expenditure_czk":8373764.09,"financing_czk":3973557.47,"balance_czk":-3973557.47},{"stage":"actual","revenue_czk":4279537.01,"expenditure_czk":7469245.05,"financing_czk":3189708.04,"balance_czk":-3189708.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12450000],["5169",795000],["5023",516000],["6341",455000],["5166",220000],["5021",166000],["5011",160000],["5171",160000],["5139",121000],["5154",110000],["5362",90000],["5032",62040],["5175",60000],["5909",50000],["5031",39000],["5167",35000],["5137",30000],["5156",30000],["5168",30000],["5162",20000],["5172",20000],["5903",20000],["5136",19000],["5321",17400],["5163",10000],["5323",10000],["5194",8000],["5173",5000],["5229",3000],["5155",2000],["5329",2000],["5133",1000],["5151",1000],["5161",1000],["5901",1000],["5038",500]],"economic_expenditure_total_czk":15719940,"economic_financing":[["8117",7000000],["8115",-3958949]],"economic_financing_total_czk":3041051,"economic_revenue":[["3111",9000000],["1211",1301000],["1121",663000],["1111",467000],["1511",320000],["2141",200000],["2131",154289],["2324",127000],["1345",92000],["1122",90000],["1113",84000],["4112",71800],["1112",51000],["1356",20000],["1386",15000],["1381",10000],["1387",6000],["1339",2800],["1341",2000],["1361",2000]],"economic_revenue_total_czk":12678889,"purpose_expenditure":[["2212",9050000],["2321",2700000],["6171",1543100],["6112",562440],["3631",560000],["3699",450000],["3745",215000],["3635",175000],["3722",160000],["3723",145000],["2310",50000],["3721",25000],["5213",20000],["5512",18400],["3749",15000],["3314",11000],["2292",10000],["6310",10000]],"purpose_expenditure_total_czk":15719940},"revised":{"economic_expenditure":[["6121",3370000],["6123",2000000],["5169",681000],["5023",516000],["6341",419000],["5011",212000],["5021",200169],["5139",131426.09],["5154",110000],["5362",99330],["5171",95000],["5032",63395],["6122",61589],["5175",61162],["5031",47000],["5166",40000],["5167",35000],["5137",30000],["5156",30000],["5168",30000],["5163",28000],["5162",22000],["5903",20000],["5136",19000],["5321",17400],["5323",10000],["5194",8000],["5173",5508],["5229",3000],["5155",2000],["5329",2000],["5133",1000],["5151",1000],["5161",1000],["5901",1000],["5038",785]],"economic_expenditure_total_czk":8373764.09,"economic_financing":[["8115",9472427.47],["8118",-6998870],["8117",1500000]],"economic_financing_total_czk":3973557.47,"economic_revenue":[["1211",1301000],["4222",700000],["1121",670000],["1111",467000],["1511",395000],["2131",154289],["2324",107000],["2141",100000],["1122",99330],["1345",97700],["1113",89000],["4112",71800],["1112",51000],["1386",25000],["4111",20665.09],["1356",20000],["1381",10000],["1387",10000],["1341",3450],["1339",2800],["1334",2658],["1361",2000],["2329",500],["1382",14.53]],"economic_revenue_total_czk":4400206.62,"purpose_expenditure":[["3745",2236000],["2321",2200000],["6171",1515670],["2212",1050000],["6112",562440],["3723",206589],["3631",160000],["3722",160000],["3635",55000],["2310",50000],["3699",40000],["3721",25000],["6114",20665.09],["5213",20000],["3314",19000],["5512",18400],["3749",15000],["2292",10000],["6310",10000]],"purpose_expenditure_total_czk":8373764.09},"actual":{"economic_expenditure":[["6121",2950759],["6123",1992538.07],["5169",574350.41],["5023",493380],["6341",419000],["5011",211012],["5021",171076],["5362",99330],["5154",89689.98],["5139",71406.8],["5032",63395],["6122",61589],["5031",46727],["5168",27921.35],["5171",26402.61],["5137",23024.73],["5163",22789.4],["5162",21112.64],["5175",18789.3],["5321",17400],["5156",17398.7],["5166",16600],["5167",12340],["5136",7510.08],["5194",4880],["5323",3902],["5229",2685.28],["5038",781],["5173",508],["5151",442],["5329",413.7],["5161",91]],"economic_expenditure_total_czk":7469245.05,"economic_financing":[["8115",8688578.04],["8118",-6998870],["8117",1500000]],"economic_financing_total_czk":3189708.04,"economic_revenue":[["1211",1253758.95],["4222",700000],["1121",669949.55],["1111",466175.47],["1511",395050.1],["2131",154289],["1122",99330],["1345",97700],["1113",88667.56],["2141",79012.11],["2324",77901],["4112",71800],["1112",43692.4],["1386",24400.41],["4111",20665.09],["1356",19101.37],["1387",9567.92],["1341",3450],["1334",2658],["1361",1650],["2329",500],["1381",203.55],["1382",14.53]],"economic_revenue_total_czk":4279537.01,"purpose_expenditure":[["3745",2172335.77],["2321",2120310.88],["6171",1307039.99],["2212",798113.12],["6112",539820],["3723",198737.19],["3722",123586.89],["3635",54450],["3631",40756.36],["3699",28100],["6114",20665.09],["3721",18738.36],["5512",17400],["3314",12836],["3749",6548],["6310",5905.4],["2292",3902]],"purpose_expenditure_total_czk":7469245.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}