{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00875813","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00875813","name":"Obec Soutice","short_name":"Soutice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":599387},"amounts":{"revenue_approved":12101550,"revenue_adjusted":15688452,"revenue_actual":12464124.78,"expense_approved":8339250,"expense_adjusted":15004675.33,"expense_actual":11577713.88,"tax_revenue":7380093.39,"nontax_revenue":2509354.39,"capital_revenue":1598815,"transfer_revenue":975862,"current_expense":9419378.45,"capital_expense":2158335.43,"budget_balance":886410.9,"cash_current":606949.89,"cash_previous":1195668.28},"ratios":{"revenue_execution":0.79447767,"expense_execution":0.77160709,"balance_to_revenue":0.07111698,"cash_to_expense":0.05242398,"cash_yoy":-0.49237602,"capital_expense_share":0.18642156,"transfer_revenue_share":0.07829366},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00875813/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00875813"},"seo":{"slug":"soutice","path":"/cz/municipalities/soutice/"},"population":{"value":270,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12101550,"expenditure_czk":8339250,"financing_czk":-3762300,"balance_czk":3762300},{"stage":"revised","revenue_czk":15688452,"expenditure_czk":15004675.33,"financing_czk":-683776.67,"balance_czk":683776.67},{"stage":"actual","revenue_czk":12464124.78,"expenditure_czk":11577713.88,"financing_czk":-886410.9,"balance_czk":886410.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1861000],["5139",1018000],["5011",980000],["5154",798000],["6121",724000],["5023",700000],["5141",421000],["5171",419000],["5031",267000],["5164",258000],["5032",217000],["5153",97000],["5362",90000],["5329",74250],["5156",70000],["5175",70000],["5137",65000],["5138",50000],["5021",30000],["5194",30000],["5162",25000],["5321",23000],["5492",23000],["5038",10000],["5222",10000],["5161",5000],["5163",2000],["5167",2000]],"economic_expenditure_total_czk":8339250,"economic_financing":[["8115",-2051024],["8124",-861276],["8901",-850000]],"economic_financing_total_czk":-3762300,"economic_revenue":[["1211",2688000],["2111",1733000],["3111",1725000],["1511",1700000],["1121",1300000],["1111",950000],["2132",851000],["1345",370000],["1113",200000],["2131",190000],["2324",110000],["4112",102250],["1112",72000],["1386",33000],["1387",16000],["1341",12000],["1381",12000],["1122",10000],["1334",7000],["4129",6300],["1361",5000],["2321",5000],["1382",2000],["2141",2000]],"economic_revenue_total_czk":12101550,"purpose_expenditure":[["6171",3102000],["2310",1090000],["2321",898000],["6112",892000],["3722",574000],["6310",421000],["3639",200000],["1039",140000],["3612",125000],["5512",111000],["2212",100000],["3631",90000],["6399",90000],["2292",74250],["3723",60000],["3900",60000],["3399",58000],["2141",50000],["3392",50000],["3745",50000],["3632",30000],["3326",29000],["3721",20000],["3421",10000],["3429",10000],["4351",5000]],"purpose_expenditure_total_czk":8339250},"revised":{"economic_expenditure":[["5169",2682505],["5011",1632600],["5139",1530823],["6130",1347757.33],["6121",1008700],["5023",978000],["5154",918250],["6122",852000],["5171",586000],["5031",504800],["5137",457600],["5141",421000],["5341",380000],["5032",284000],["5164",282100],["5175",101984],["5901",100000],["5138",99900],["5153",99700],["5362",98401],["5156",92000],["5021",90105],["5365",90000],["5492",78400],["5329",75650],["5222",59000],["5321",42000],["5194",30000],["5162",27000],["5163",21400],["5172",13000],["5038",10000],["5161",5000],["5167",2000],["5173",2000],["5136",1000]],"economic_expenditure_total_czk":15004675.33,"economic_financing":[["8115",1027499.33],["8124",-861276],["8901",-850000]],"economic_financing_total_czk":-683776.67,"economic_revenue":[["3111",3323815],["1211",2811000],["2111",1785400],["1511",1700000],["1121",1505000],["1111",1028000],["2132",855000],["4131",533100],["1345",439000],["2324",247960],["4222",232645],["1113",200000],["2131",191000],["2329",178400],["1112",159500],["4112",102300],["4122",100000],["1122",90000],["1386",55000],["4111",32500],["1387",22500],["2112",19730],["1341",14500],["1334",13500],["1381",12000],["4116",10102],["4129",6300],["1342",6100],["1361",5000],["2321",5000],["2141",2100],["1382",2000]],"economic_revenue_total_czk":15688452,"purpose_expenditure":[["6171",6061857.33],["2321",2320700],["2310",1478900],["6112",1202600],["3722",576600],["6310",443700],["6330",380000],["3612",314500],["3900",245000],["2141",231901],["2411",231800],["3639",200000],["6399",181000],["5512",150000],["1039",140000],["2212",100000],["5213",100000],["3392",91900],["3631",90000],["2292",75650],["3723",60000],["3399",58000],["3745",50000],["3326",41500],["3725",39300],["1037",34402],["3632",31200],["6114",23815],["3721",20000],["3421",10000],["3429",10000],["4351",5000],["3314",2150],["3729",2000],["1031",1200]],"purpose_expenditure_total_czk":15004675.33},"actual":{"economic_expenditure":[["5169",2315439.49],["5011",1416620.57],["6130",1347757.33],["5139",1201340.94],["5023",947334],["5154",604550.41],["5031",501013],["6122",416969.63],["6121",393608.47],["5341",380000],["5171",364803.56],["5141",284133.93],["5137",275263.74],["5032",232367],["5164",110163.64],["5156",91609],["5365",89670],["5021",86700],["5329",75600],["5153",70940],["5492",67503],["5175",60955],["5138",55901.14],["5362",54093.9],["5321",42000],["5162",26541],["5163",20020.48],["5222",18109.9],["5172",12608],["5038",7914],["5194",3485],["5161",1963],["5136",564.75],["5173",170]],"economic_expenditure_total_czk":11577713.88,"economic_financing":[["8124",-847157],["8901",-685303.06],["8115",646049.16]],"economic_financing_total_czk":-886410.9,"economic_revenue":[["1211",2810426.83],["3111",1598815],["1121",1504478.79],["2111",1497209.55],["1511",1108786.98],["1111",1027170.47],["2132",564501.12],["4131",500700],["1345",434623],["4222",232645],["1113",198880.06],["2329",177704],["2324",170665.94],["4112",102300],["4122",100000],["1112",98070.18],["1122",89670],["2131",85926],["1386",54815.28],["4111",23815],["1387",21482.97],["1341",14235],["2112",13342],["1334",10255.2],["4116",10102],["4129",6300],["1342",6060],["1361",700],["1381",438.63],["2141",5.78]],"economic_revenue_total_czk":12464124.78,"purpose_expenditure":[["6171",5275577.91],["2321",1632666.4],["6112",1161479],["2310",950202.08],["3722",497153.21],["6330",380000],["6310",306198.41],["3900",244360],["3612",209695.01],["2411",183023.49],["6399",180315.9],["2141",158765.42],["2292",75600],["5512",51726],["3723",51412.9],["3631",48039.11],["3392",42854],["3725",38580.29],["1037",30783.7],["6114",23815],["3326",20022.33],["3399",8235],["3314",1992.6],["3729",1902.12],["1031",1170],["1039",1170],["3632",974]],"purpose_expenditure_total_czk":11577713.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}