{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00875805","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00875805","name":"Obec Stranný","short_name":"Stranný","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":599379},"amounts":{"revenue_approved":2957000,"revenue_adjusted":3622840,"revenue_actual":3619826.45,"expense_approved":2957000,"expense_adjusted":2932140,"expense_actual":2916369.59,"tax_revenue":3089443.76,"nontax_revenue":147470.57,"capital_revenue":0,"transfer_revenue":382912.12,"current_expense":2916369.59,"capital_expense":0,"budget_balance":703456.86,"cash_current":10290704.72,"cash_previous":9587247.86},"ratios":{"revenue_execution":0.99916818,"expense_execution":0.99462154,"balance_to_revenue":0.19433442,"cash_to_expense":3.52860102,"cash_yoy":0.07337422,"capital_expense_share":0,"transfer_revenue_share":0.1057819},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00875805/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00875805"},"seo":{"slug":"stranny","path":"/cz/municipalities/stranny/"},"population":{"value":119,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2957000,"expenditure_czk":2957000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3622840,"expenditure_czk":2932140,"financing_czk":-690700,"balance_czk":690700},{"stage":"actual","revenue_czk":3619826.45,"expenditure_czk":2916369.59,"financing_czk":-703456.86,"balance_czk":703456.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1360000],["5023",410000],["5362",350000],["5154",200000],["5139",175000],["5011",150000],["5032",54000],["5903",50000],["5021",35000],["5162",35000],["5329",30000],["5163",25000],["5194",22000],["5221",20000],["5222",20000],["5136",17000],["5161",2000],["5031",1000],["5038",1000]],"economic_expenditure_total_czk":2957000,"economic_revenue":[["1211",1000000],["2111",700000],["1111",400000],["1121",400000],["1511",270000],["4112",55000],["1112",50000],["1113",50000],["2131",11000],["2329",10000],["1381",5000],["2132",5000],["1341",1000]],"economic_revenue_total_czk":2957000,"purpose_expenditure":[["3639",625000],["1031",550000],["6112",450000],["6399",350000],["6171",300000],["3631",200000],["3722",200000],["3745",60000],["2212",50000],["5213",50000],["2229",30000],["3399",30000],["5512",27000],["6310",20000],["3314",15000]],"purpose_expenditure_total_czk":2957000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1377100],["5023",533000],["5139",413370],["5011",174000],["5154",71000],["5032",64100],["5021",55280],["5031",34500],["5329",34160],["5221",33500],["5362",32000],["5194",23500],["5162",20000],["5222",18000],["5163",15300],["5137",13900],["5136",12400],["5175",2180],["5161",1650],["5019",1250],["5229",1150],["5038",800]],"economic_expenditure_total_czk":2932140,"economic_financing":[["8115",-690700]],"economic_financing_total_czk":-690700,"economic_revenue":[["1211",1273500],["1121",681200],["1111",482300],["1511",408500],["4116",311830],["1113",90500],["2111",86000],["4112",57400],["1122",54180],["1112",45000],["2329",35580],["2131",25500],["1386",25000],["1342",14900],["4111",13680],["1387",9800],["1345",5210],["2132",1500],["1341",1000],["1381",250],["1382",10]],"economic_revenue_total_czk":3622840,"purpose_expenditure":[["1031",1245150],["6112",581500],["6171",313950],["3722",310000],["3639",97400],["2321",82500],["3631",71000],["3745",67500],["2292",34160],["3399",34000],["6399",32000],["5512",23500],["6114",13680],["3314",11000],["6409",10000],["6310",2800],["2212",2000]],"purpose_expenditure_total_czk":2932140},"actual":{"economic_expenditure":[["5169",1374106.31],["5023",532800],["5139",408832.76],["5011",173298],["5154",70081],["5032",63550],["5021",55283],["5031",34317],["5329",34160],["5221",33008],["5362",31219],["5194",22193],["5162",18916.56],["5222",17477.14],["5163",14915.2],["5137",13445.5],["5136",12006],["5175",2030],["5161",1623],["5019",1250.12],["5229",1143],["5038",715]],"economic_expenditure_total_czk":2916369.59,"economic_financing":[["8115",-703456.86]],"economic_financing_total_czk":-703456.86,"economic_revenue":[["1211",1273470.61],["1121",681038.79],["1111",482207.29],["1511",408229.79],["4116",311829],["1113",90086.71],["2111",85331.09],["4112",57400],["1122",54180],["1112",44405.77],["2329",35484.48],["2131",25155],["1386",24808.94],["1342",14880],["4111",13683.12],["1387",9725.61],["1345",5210],["2132",1500],["1341",990],["1381",203.14],["1382",7.11]],"economic_revenue_total_czk":3619826.45,"purpose_expenditure":[["1031",1241496.16],["6112",580752],["6171",310874.84],["3722",309744.32],["3639",95629.95],["2321",82475],["3631",70081],["3745",66151],["2292",34160],["3399",32717],["6399",31219],["5512",22443],["6114",13683.12],["3314",10674],["6409",10000],["6310",2575.2],["2212",1694]],"purpose_expenditure_total_czk":2916369.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}