{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00875503","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00875503","name":"Obec Stradonice","short_name":"Stradonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":599441},"amounts":{"revenue_approved":9912676.07,"revenue_adjusted":11700326.15,"revenue_actual":11611725.74,"expense_approved":13991305.1,"expense_adjusted":18116437.77,"expense_actual":18027768.17,"tax_revenue":3096918.55,"nontax_revenue":44781.04,"capital_revenue":0,"transfer_revenue":8470026.15,"current_expense":3957896.1,"capital_expense":14069872.07,"budget_balance":-6416042.43,"cash_current":2376087.84,"cash_previous":9164550.27},"ratios":{"revenue_execution":0.99242753,"expense_execution":0.99510557,"balance_to_revenue":-0.55254857,"cash_to_expense":0.13180155,"cash_yoy":-0.74073056,"capital_expense_share":0.78045557,"transfer_revenue_share":0.72943732},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00875503/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00875503"},"seo":{"slug":"stradonice","path":"/cz/municipalities/stradonice/"},"population":{"value":149,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9912676.07,"expenditure_czk":13991305.1,"financing_czk":4078629.03,"balance_czk":-4078629.03},{"stage":"revised","revenue_czk":11700326.15,"expenditure_czk":18116437.77,"financing_czk":6416111.62,"balance_czk":-6416111.62},{"stage":"actual","revenue_czk":11611725.74,"expenditure_czk":18027768.17,"financing_czk":6416042.43,"balance_czk":-6416042.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10704805.1],["5169",618000],["5023",560000],["5141",410000],["5011",355000],["5901",342000],["5154",185000],["5137",170000],["5171",120000],["5139",105000],["5032",90500],["5031",90000],["5362",-45000],["5194",40000],["5162",35000],["5175",35000],["5492",35000],["5021",30000],["5339",25000],["5321",21000],["5365",20000],["5229",15000],["5156",6000],["5163",6000],["5166",5000],["5167",5000],["5173",4000],["5038",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":13991305.1,"economic_financing":[["8115",4451049.03],["8124",-372420]],"economic_financing_total_czk":4078629.03,"economic_revenue":[["4216",4843080.74],["4222",1642587.5],["1211",1400000],["1121",650000],["1111",420000],["1511",200000],["3122",180000],["4116",169507.83],["1345",99000],["1113",98000],["4112",72000],["4111",32000],["1112",30000],["2111",30000],["1122",20000],["1386",15000],["1387",7500],["1334",1000],["1361",1000],["2131",1000],["2141",1000]],"economic_revenue_total_czk":9912676.07,"purpose_expenditure":[["2321",6047734.86],["2310",4657070.24],["6171",1175000],["6112",613500],["6310",411000],["3745",376000],["3722",350000],["3319",155000],["3631",135000],["6399",-50000],["6114",32000],["3421",30000],["3113",25000],["5512",21000],["5213",10000],["1014",3000]],"purpose_expenditure_total_czk":13991305.1},"revised":{"economic_expenditure":[["6121",13481461.67],["5169",775500],["5023",690100],["5011",436994],["5141",410000],["5137",365000],["5171",305000],["6122",286000],["6127",232700],["5154",225000],["5139",162110.1],["5175",117480],["5031",107437],["5032",102719],["6119",85000],["5492",83000],["5362",-78000],["5021",60003],["5178",54000],["5162",35000],["5168",32200],["5194",32000],["5321",23000],["5901",20400],["5172",18000],["5229",15000],["5365",10000],["5156",9000],["5163",6000],["5173",4933],["5134",2300],["5038",2000],["5167",2000],["5136",1000],["5161",1000],["5166",1000],["5363",100]],"economic_expenditure_total_czk":18116437.77,"economic_financing":[["8115",6788531.62],["8124",-372420]],"economic_financing_total_czk":6416111.62,"economic_revenue":[["4216",4843080.73],["4222",3270811.5],["1211",1370000],["1121",695000],["1111",475000],["1511",335000],["4116",266807.82],["1345",107000],["1113",98000],["4112",71800],["1112",45000],["2111",39000],["1386",26000],["1122",20000],["4111",17526.1],["1387",10500],["2324",5600],["1334",1000],["1361",1000],["2131",1000],["2141",1000],["1381",200]],"economic_revenue_total_czk":11700326.15,"purpose_expenditure":[["2310",7316649.28],["2321",5941812.39],["6171",2184900],["6112",756600],["6310",411000],["3745",395450],["3631",290500],["3319",277000],["3722",200000],["3725",180000],["5311",170000],["6399",-79000],["5512",21000],["3900",20000],["6114",17526.1],["5213",10000],["1014",3000]],"purpose_expenditure_total_czk":18116437.77},"actual":{"economic_expenditure":[["6121",13477230.07],["5169",759591.35],["5023",690024],["5011",435099],["5141",408099.8],["5137",362890],["5171",299515],["6122",275484],["6127",232700],["5154",224234.4],["5139",157403.21],["5175",116741.3],["5031",107395],["5032",101082],["6119",84458],["5492",82965],["5362",-78562],["5021",59182],["5178",53269.04],["5162",33769.56],["5168",32020.56],["5194",31268],["5321",22160],["5172",17603.08],["5229",14500],["5156",8750],["5365",7510],["5163",2991.8],["5134",2179],["5173",2070],["5038",1660],["5167",1470],["5166",975],["5363",40]],"economic_expenditure_total_czk":18027768.17,"economic_financing":[["8115",6788462.43],["8124",-372420]],"economic_financing_total_czk":6416042.43,"economic_revenue":[["4216",4843080.73],["4222",3270811.5],["1211",1300587.1],["1121",697404.15],["1111",476468.54],["1511",335154.21],["4116",266807.82],["1345",106996],["1113",92089.12],["4112",71800],["1112",45439.91],["2111",38750.25],["1386",25402.32],["4111",17526.1],["1387",9957.04],["1122",6510],["2324",5530.79],["2131",500],["1361",450],["1334",264.8],["1381",195.36]],"economic_revenue_total_czk":11611725.74,"purpose_expenditure":[["2310",7315239.68],["2321",5941212.39],["6171",2148689.89],["6112",753271],["6310",408249.6],["3745",387078],["3631",288792.79],["3319",276224.2],["3722",188135.98],["3725",179387.54],["5311",159963],["6399",-78562],["5512",20160],["3900",20000],["6114",17526.1],["1014",2400]],"purpose_expenditure_total_czk":18027768.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}