{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00875481","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00875481","name":"Obec Svárov","short_name":"Svárov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":599433},"amounts":{"revenue_approved":40053723,"revenue_adjusted":43223364.48,"revenue_actual":35292327.13,"expense_approved":47841300,"expense_adjusted":51269731.48,"expense_actual":43731159.58,"tax_revenue":17558197.93,"nontax_revenue":2091380.23,"capital_revenue":0,"transfer_revenue":15642748.97,"current_expense":15266716.6,"capital_expense":28464442.98,"budget_balance":-8438832.45,"cash_current":13867925.93,"cash_previous":10264177.8},"ratios":{"revenue_execution":0.81651041,"expense_execution":0.85296252,"balance_to_revenue":-0.23911238,"cash_to_expense":0.31711773,"cash_yoy":0.35109954,"capital_expense_share":0.65089614,"transfer_revenue_share":0.44323371},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00875481/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00875481"},"seo":{"slug":"svarov-00875481","path":"/cz/municipalities/svarov-00875481/"},"population":{"value":615,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40053723,"expenditure_czk":47841300,"financing_czk":7787577,"balance_czk":-7787577},{"stage":"revised","revenue_czk":43223364.48,"expenditure_czk":51269731.48,"financing_czk":8046367,"balance_czk":-8046367},{"stage":"actual","revenue_czk":35292327.13,"expenditure_czk":43731159.58,"financing_czk":8438832.45,"balance_czk":-8438832.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34300000],["5169",2900000],["5011",1500000],["5171",1255000],["5023",1200000],["5331",1180000],["5154",955000],["5021",750000],["5031",750000],["5153",600000],["5032",350000],["5139",307000],["5901",305000],["5156",200000],["6119",200000],["5499",140000],["5168",120000],["5222",110000],["5163",107000],["5365",89000],["5162",77000],["5137",72000],["5175",61000],["5132",55000],["5141",55000],["5194",52000],["5323",30000],["5165",20000],["5172",20000],["5151",17000],["5038",15000],["5167",15000],["5321",15000],["5179",10000],["5161",5000],["5133",2000],["5136",2000],["5362",200],["5164",100]],"economic_expenditure_total_czk":47841300,"economic_financing":[["8115",8797577],["8124",-1010000]],"economic_financing_total_czk":7787577,"economic_revenue":[["4216",23045102],["1211",7360000],["1121",3700000],["1111",2600000],["2111",894000],["1113",630000],["1511",500000],["1345",440000],["2324",280000],["1112",164000],["4112",144200],["1122",89000],["1386",76000],["1381",38000],["1387",37000],["2139",25000],["1341",18000],["1361",7000],["1334",4000],["2119",1000],["2329",1000],["2131",400],["2141",21]],"economic_revenue_total_czk":40053723,"purpose_expenditure":[["2212",26147000],["3115",8280000],["6171",4706300],["2321",2403000],["3113",2352000],["6112",1610000],["3722",480000],["2219",250000],["3111",218000],["3726",207000],["3635",200000],["3723",192000],["3631",165000],["3319",150000],["6399",89000],["3231",87000],["3745",70000],["3341",45000],["3613",40000],["2292",30000],["3639",20000],["3721",20000],["3632",19000],["2229",15000],["3314",15000],["5512",15000],["3322",10000],["5279",5000],["6310",1000]],"purpose_expenditure_total_czk":47841300},"revised":{"economic_expenditure":[["6121",34476690],["5169",2949743.89],["5171",2309017],["5011",1862000],["5023",1315000],["5336",1310532.59],["5331",1258000],["5031",806000],["5021",773600.61],["5154",750700],["5153",638400],["5365",442420],["5032",396000],["5139",248594.39],["6119",200000],["5156",196300],["5137",171700],["5222",170400],["5499",169000],["5141",160200],["5168",132100],["5194",96626],["5162",77000],["5175",75780],["5163",70000],["5132",40000],["5364",30400],["5323",30000],["5321",26000],["5165",20000],["5151",19000],["5038",10000],["5179",10000],["5362",9000],["5901",5000],["6130",3100],["5167",3000],["5161",2720],["5133",2000],["5136",2000],["5192",1000],["5164",500],["5363",207]],"economic_expenditure_total_czk":51269731.48,"economic_financing":[["8115",9056367],["8124",-1010000]],"economic_financing_total_czk":8046367,"economic_revenue":[["4216",23045102],["1211",7360000],["1121",3897600],["1111",2795900],["4116",1310532.59],["2111",894000],["1113",630000],["4222",605000],["1511",513000],["1345",440000],["1122",439320],["2324",318000],["4113",239888.89],["1112",198000],["4112",143100],["1386",116000],["4221",78000],["1387",47000],["1381",38000],["4111",32500],["2139",28000],["2119",24000],["1341",18000],["1361",7000],["1334",4000],["2329",1000],["2131",400],["2141",21]],"economic_revenue_total_czk":43223364.48,"purpose_expenditure":[["2219",26250000],["3115",8111000],["6171",4663550],["3113",3652928.8],["2321",3214690],["6112",1754000],["3722",480000],["3231",440503.79],["6399",439320],["2115",282638.89],["3726",260600],["3319",234000],["3111",218000],["3635",200000],["3723",192000],["3631",165000],["2221",150000],["2212",147000],["3632",85000],["3745",70000],["3341",45000],["3613",40000],["6114",32500],["2292",30000],["3639",20000],["3721",20000],["2229",15000],["3314",15000],["5512",15000],["4351",11000],["3322",10000],["5279",5000],["6310",1000]],"purpose_expenditure_total_czk":51269731.48},"actual":{"economic_expenditure":[["6121",28431417.98],["5169",2468682.17],["5171",2018417.83],["5011",1861011.69],["5023",1314672.39],["5336",1310532.59],["5331",1258000],["5031",803727],["5021",772125],["5153",635651.13],["5154",541119.74],["5365",442420],["5032",333671],["5139",172967.78],["5222",170400],["5499",168508.31],["5141",159623.6],["5137",152121],["5168",132050],["5156",123908.9],["5194",91526],["5162",73032.53],["5175",67839.02],["5163",67729.8],["5364",30400],["6119",30000],["5321",24986],["5323",17840],["5132",14617.23],["5038",10000],["5362",8916],["5179",7557],["5151",5155],["6130",3025],["5167",2784],["5161",2018],["5192",1000],["5133",500],["5164",500],["5136",499],["5363",206.89]],"economic_expenditure_total_czk":43731159.58,"economic_financing":[["8113",13586557.43],["8115",-3603748.13],["8124",-1000020],["8901",-543956.85]],"economic_financing_total_czk":8438832.45,"economic_revenue":[["4216",11868822.56],["1211",7894992.29],["1121",4228889.01],["1111",2881444.2],["4116",2141350.16],["2111",1502435.5],["1511",627160.97],["4222",605000],["1113",558804.36],["4121",534308],["2324",510664.84],["1122",439320],["1345",408240],["1112",275617.34],["4113",239888.89],["1386",154064.64],["4112",143100],["4221",78000],["1387",60382.63],["2139",53849],["4111",32279.36],["2119",23000],["1341",17630],["1361",5660],["1334",4776.8],["1381",1215.69],["2310",700],["2329",600],["2131",77],["2141",53.89]],"economic_revenue_total_czk":35292327.13,"purpose_expenditure":[["2219",23962716.1],["6171",4585168.29],["3115",4131873.49],["3113",3649048.96],["2321",2955867.35],["6112",1691175.54],["3231",440402.79],["6399",439320],["3722",343958.94],["2115",275444],["3726",257523.21],["3319",232223],["3111",188983.56],["3723",178578.97],["3631",111108.51],["3632",67945],["2212",51804],["6114",32279.36],["3635",30000],["2292",17840],["5512",15000],["2221",14258.64],["3745",13359.8],["3721",13189],["3613",10414.83],["4351",9986],["3322",6050],["2229",4729.44],["6310",910.8]],"purpose_expenditure_total_czk":43731159.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}