{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00875121","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00875121","name":"Obec Železná","short_name":"Železná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":599417},"amounts":{"revenue_approved":7925200,"revenue_adjusted":9360816.89,"revenue_actual":8807136.22,"expense_approved":7925200,"expense_adjusted":9360816.89,"expense_actual":6526022.99,"tax_revenue":7448838.78,"nontax_revenue":1247597.44,"capital_revenue":0,"transfer_revenue":110700,"current_expense":5770998.33,"capital_expense":755024.66,"budget_balance":2281113.23,"cash_current":5396551.59,"cash_previous":3103670.72},"ratios":{"revenue_execution":0.94085124,"expense_execution":0.69716383,"balance_to_revenue":0.25900737,"cash_to_expense":0.82692807,"cash_yoy":0.73876422,"capital_expense_share":0.11569445,"transfer_revenue_share":0.01256935},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00875121/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00875121"},"seo":{"slug":"zelezna","path":"/cz/municipalities/zelezna/"},"population":{"value":322,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7925200,"expenditure_czk":7925200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9360816.89,"expenditure_czk":9360816.89,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":8807136.22,"expenditure_czk":6526022.99,"financing_czk":-2281113.23,"balance_czk":2281113.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3050000],["5169",1975200],["5023",900000],["6123",550000],["5011",500000],["5331",360000],["5021",230000],["5329",120000],["5365",100000],["5139",80000],["5323",60000]],"economic_expenditure_total_czk":7925200,"economic_financing":[["8115",696888],["8124",-696888]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2800000],["1121",1400000],["1111",1000000],["2111",885000],["2132",500000],["1511",450000],["1345",300000],["1113",240000],["1122",90000],["4112",74000],["1112",64000],["1386",30000],["4111",30000],["2322",20000],["1381",15000],["1387",14000],["1341",10000],["1334",2000],["1361",1000],["2141",200]],"economic_revenue_total_czk":7925200,"purpose_expenditure":[["2212",1400000],["6171",1200000],["3612",1000000],["6112",900000],["6399",600000],["3745",550000],["3111",450000],["3613",400000],["3722",300000],["6409",190200],["2321",100000],["3113",100000],["3631",100000],["3632",100000],["2310",80000],["3421",80000],["6310",80000],["5512",70000],["2292",60000],["6320",55000],["2329",50000],["6119",30000],["3639",20000],["5212",5000],["5213",5000]],"purpose_expenditure_total_czk":7925200},"revised":{"economic_expenditure":[["5171",2044508.35],["5169",1862220.17],["5023",835000],["5154",675051],["5011",500000],["6123",445000],["5365",409025.83],["5331",390000],["5021",260804],["6121",235646.65],["5151",213549],["5153",210770],["5032",200000],["5141",191000],["6122",151366],["5031",105000],["5156",95000],["5164",92679.89],["5323",90000],["5321",72000],["5329",70000],["5139",51224],["5163",42842],["5162",22000],["5175",21968],["6111",18462],["5369",15000],["5166",13000],["5194",10000],["5221",10000],["5038",3000],["5161",3000],["5173",1200],["5138",500]],"economic_expenditure_total_czk":9360816.89,"economic_financing":[["8115",696888],["8124",-696888]],"economic_financing_total_czk":0,"economic_revenue":[["1211",3034100],["1121",1670000],["1111",1100100],["2111",1030700],["1511",628000],["2132",594000],["1345",413366.33],["1113",240000],["1122",236250],["1112",106000],["4112",77000],["2322",75000],["1386",60000],["1387",34000],["4111",32500],["1381",14999.67],["1341",10000],["1334",2200],["4116",1200],["1361",1000],["2141",400],["1382",0.89]],"economic_revenue_total_czk":9360816.89,"purpose_expenditure":[["6171",1657658],["2212",1285000],["6112",950000],["6399",908025.83],["3745",736600],["2321",650815],["3612",486113.35],["3111",450000.89],["3722",420000],["3613",395170.17],["2310",393549],["3632",225646.65],["6310",198842],["3113",90000],["3725",88000],["5512",83900],["3631",62300],["3421",60000],["6320",56000],["2292",52000],["3639",35000],["6114",34196],["6119",30000],["5212",5000],["5213",5000],["3341",2000]],"purpose_expenditure_total_czk":9360816.89},"actual":{"economic_expenditure":[["5169",1456772.1],["5023",829416],["5171",624475.5],["5011",464617],["6123",395567.43],["5154",369263.16],["5331",360000],["5365",237050],["6121",231091.98],["5021",226092],["5151",213549],["5153",191488.48],["5032",132586],["5141",131588.47],["6122",109904.02],["5341",100000],["5164",90810],["5031",84154],["5321",72000],["5323",48489],["5163",30295.56],["5139",29955.27],["6111",18461.23],["5156",15400],["5166",13203.27],["5162",12666.38],["5369",11285.14],["5175",10873],["5221",3400],["5194",3350],["5329",3140],["5038",2016],["5161",1646],["5173",1200],["5138",217]],"economic_expenditure_total_czk":6526022.99,"economic_financing":[["8115",-1584225.23],["8124",-696888]],"economic_financing_total_czk":-2281113.23,"economic_revenue":[["1211",3034245.54],["1121",1624036.98],["1111",1100042.27],["2111",679555.7],["1511",627194.04],["2132",567706],["1345",413366],["1122",236250],["1113",214707.03],["1112",105868.17],["4112",77000],["1386",59171.85],["4111",32500],["1387",23190.49],["1341",7650],["1334",2190.3],["4116",1200],["1381",475.22],["1361",450],["2141",335.74],["1382",0.89]],"economic_revenue_total_czk":8807136.22,"purpose_expenditure":[["6171",1470258.16],["6112",899708],["6399",736250],["3745",591911.99],["3722",413215.45],["2321",392969.27],["3613",384469.87],["3111",337130],["2212",264675.5],["2310",224249],["3632",177555.65],["6310",101856.45],["6330",100000],["3113",90000],["6320",55888],["3612",53169],["2292",49923],["3631",49520.67],["3421",43423.27],["6114",32500],["5512",27864.57],["3725",14520],["3639",14425.14],["3341",540]],"purpose_expenditure_total_czk":6526022.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}