{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00872067","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00872067","name":"Obec Krásný Les","short_name":"Krásný Les","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":578045},"amounts":{"revenue_approved":9608000,"revenue_adjusted":11408700,"revenue_actual":12577148.31,"expense_approved":9520000,"expense_adjusted":8802743.04,"expense_actual":7981154.03,"tax_revenue":9595032.02,"nontax_revenue":2217621.04,"capital_revenue":259795.25,"transfer_revenue":504700,"current_expense":7562302.03,"capital_expense":418852,"budget_balance":4595994.28,"cash_current":34115419.8,"cash_previous":29519425.52},"ratios":{"revenue_execution":1.10241731,"expense_execution":0.90666671,"balance_to_revenue":0.36542419,"cash_to_expense":4.27449711,"cash_yoy":0.15569389,"capital_expense_share":0.05248013,"transfer_revenue_share":0.04012833},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00872067/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00872067"},"seo":{"slug":"krasny-les-00872067","path":"/cz/municipalities/krasny-les-00872067/"},"population":{"value":354,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9608000,"expenditure_czk":9520000,"financing_czk":-88000,"balance_czk":88000},{"stage":"revised","revenue_czk":11408700,"expenditure_czk":8802743.04,"financing_czk":-2605956.96,"balance_czk":2605956.96},{"stage":"actual","revenue_czk":12577148.31,"expenditure_czk":7981154.03,"financing_czk":-4595994.28,"balance_czk":4595994.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3494000],["5169",1350000],["5011",1200000],["5023",1100000],["5031",370000],["5139",350000],["5154",300000],["5032",232000],["5021",225000],["5362",200000],["5137",150000],["5168",100000],["5499",100000],["5175",59000],["5166",50000],["5173",48000],["5153",40000],["5163",40000],["5321",30000],["5156",20000],["5162",20000],["5901",20000],["5132",10000],["5194",10000],["5161",2000]],"economic_expenditure_total_czk":9520000,"economic_financing":[["8115",-88000]],"economic_financing_total_czk":-88000,"economic_revenue":[["1211",3850000],["1121",1950000],["1111",1300000],["2111",760000],["1511",600000],["1113",300000],["1345",280000],["2131",145000],["2132",140000],["3111",100000],["1112",90000],["1386",40000],["1381",20000],["1387",19000],["2321",8000],["1341",5000],["1361",1000]],"economic_revenue_total_czk":9608000,"purpose_expenditure":[["6171",3100000],["3631",1780000],["2212",1700000],["6112",1400000],["3722",520000],["3319",430000],["1039",350000],["3745",100000],["3419",55000],["5512",55000],["5212",20000],["2321",10000]],"purpose_expenditure_total_czk":9520000},"revised":{"economic_expenditure":[["5169",1877600],["5171",1816000],["5011",1200000],["5023",1100000],["5139",382953.42],["5031",370000],["5154",300000],["5021",294508],["5032",232000],["5362",200000],["6122",190000],["5137",150000],["5499",107500],["5168",100000],["5175",99680],["6119",83000],["5166",50000],["5173",48000],["5153",40000],["5163",40000],["5321",30000],["5156",20000],["5162",20000],["5901",20000],["5132",10000],["5194",10000],["5364",9229.62],["5161",2272]],"economic_expenditure_total_czk":8802743.04,"economic_financing":[["8115",-2605956.96]],"economic_financing_total_czk":-2605956.96,"economic_revenue":[["1211",4125000],["1121",2208000],["1111",1509000],["2111",889000],["1511",778000],["1113",300000],["4122",300000],["1345",280000],["2131",258000],["1112",144000],["2132",140000],["3111",100000],["4116",89300],["4112",82900],["1122",80000],["1386",40000],["4111",32500],["1381",20000],["1387",19000],["2321",8000],["1341",5000],["1361",1000]],"economic_revenue_total_czk":11408700,"purpose_expenditure":[["6171",3845600],["6112",1400000],["2212",1300000],["3319",580000],["3722",536000],["1039",420500],["3631",280000],["3745",217000],["2321",60000],["3419",60000],["5512",55000],["5212",20000],["6114",19413.42],["6402",9229.62]],"purpose_expenditure_total_czk":8802743.04},"actual":{"economic_expenditure":[["5169",1901670.92],["5171",1608954.75],["5023",1022602],["5011",670742],["5154",388401.46],["5031",339754],["5139",327223.67],["5021",307370],["6122",265182],["5362",200109],["5032",135533],["5499",117228],["5175",111228.56],["5137",102993.24],["6119",82280],["6121",71390],["5168",63451.66],["5173",48000],["5166",39204],["5153",36483.98],["5163",34257.6],["5321",25000],["5162",20854.81],["5156",13965],["5329",10100],["5364",9229.62],["5179",7079],["5363",5000],["5194",4917],["5132",3531],["5151",3073.76],["5161",2408],["5167",1936]],"economic_expenditure_total_czk":7981154.03,"economic_financing":[["8115",-4604589.28],["8901",8595]],"economic_financing_total_czk":-4595994.28,"economic_revenue":[["1211",4124460.78],["1121",2207820.95],["1111",1508427.8],["2141",985389.8],["2111",854342.34],["1511",777132.81],["4122",300000],["1113",291863.84],["2131",259879.9],["3111",259795.25],["1345",234139],["1122",185220],["1112",143919.41],["4116",89300],["4112",82900],["1386",80441.83],["2132",54500],["4111",32500],["1387",31526.32],["2411",24000],["2119",21000],["2321",9000],["2329",6000],["1361",5210],["1341",4225],["2142",3509],["1381",644.28]],"economic_revenue_total_czk":12577148.31,"purpose_expenditure":[["6171",3211706.83],["6112",1329096],["2212",1272714.02],["3319",577755.17],["3722",535528.19],["1039",420335.85],["3631",254059],["3745",194499.47],["3419",58588.1],["2321",50421.4],["5512",47806.96],["6114",19413.42],["6402",9229.62]],"purpose_expenditure_total_czk":7981154.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}