{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00872059","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00872059","name":"Obec Chodov","short_name":"Chodov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":578011},"amounts":{"revenue_approved":3039000,"revenue_adjusted":3570470,"revenue_actual":4004014.17,"expense_approved":3039000,"expense_adjusted":4687970,"expense_actual":3947007.64,"tax_revenue":3525214.89,"nontax_revenue":72726.28,"capital_revenue":1773,"transfer_revenue":404300,"current_expense":2692787.62,"capital_expense":1254220.02,"budget_balance":57006.53,"cash_current":1577191.96,"cash_previous":1520185.43},"ratios":{"revenue_execution":1.12142496,"expense_execution":0.84194388,"balance_to_revenue":0.01423734,"cash_to_expense":0.39959182,"cash_yoy":0.03749972,"capital_expense_share":0.31776478,"transfer_revenue_share":0.10097367},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00872059/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00872059"},"seo":{"slug":"chodov-00872059","path":"/cz/municipalities/chodov-00872059/"},"population":{"value":131,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3039000,"expenditure_czk":3039000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3570470,"expenditure_czk":4687970,"financing_czk":1117500,"balance_czk":-1117500},{"stage":"actual","revenue_czk":4004014.17,"expenditure_czk":3947007.64,"financing_czk":-57006.53,"balance_czk":57006.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",660000],["5169",573000],["5011",450000],["5023",356000],["5021",230000],["5154",161000],["6371",150000],["5139",100000],["5031",90000],["5032",73000],["5175",36000],["5194",30480],["5162",23000],["5168",23000],["5321",20000],["5163",15000],["5329",12520],["5137",10000],["5903",10000],["5156",6000],["5167",3500],["5362",3000],["5161",2500],["5136",1000]],"economic_expenditure_total_czk":3039000,"economic_revenue":[["1211",1400000],["1121",700000],["1111",600000],["1511",150000],["1113",100000],["2131",37000],["1112",30000],["2324",20000],["1341",1000],["2141",1000]],"economic_revenue_total_czk":3039000,"purpose_expenditure":[["6171",1300000],["2321",540000],["6112",388000],["3639",330000],["3722",160000],["3631",100000],["3725",70000],["2212",60000],["3723",56000],["5512",25000],["5213",10000]],"purpose_expenditure_total_czk":3039000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1210000],["5171",740000],["5169",735362],["5011",450000],["5023",438000],["5021",248700],["5154",174500],["6371",150000],["5139",112744],["5031",90000],["5032",81000],["5175",37480],["5365",37170],["5194",30480],["5168",28000],["5162",26500],["5321",20000],["5163",15000],["5329",12520],["5137",12000],["5903",10000],["5499",7500],["5362",7000],["5156",6000],["5167",3500],["5161",2500],["5173",1014],["5136",1000]],"economic_expenditure_total_czk":4687970,"economic_financing":[["8115",1117500]],"economic_financing_total_czk":1117500,"economic_revenue":[["1211",1400000],["1121",700000],["1111",600000],["4222",300000],["1511",240000],["1113",100000],["4112",71800],["1122",37170],["2131",37000],["4111",32500],["1112",30000],["2324",20000],["1341",1000],["2141",1000]],"economic_revenue_total_czk":3570470,"purpose_expenditure":[["6171",2781800],["2321",540000],["6112",478000],["3639",330000],["3722",168000],["3631",100000],["3725",70000],["2212",60000],["3723",48000],["6399",37170],["6114",32500],["5512",25000],["5213",10000],["1014",7500]],"purpose_expenditure_total_czk":4687970},"actual":{"economic_expenditure":[["6121",1154220.02],["5169",638613.53],["5171",495189.19],["5011",441213],["5023",436400],["5154",143903.63],["5021",111800],["6371",100000],["5031",87360],["5032",78981],["5139",44205],["5365",37170],["5175",33934],["5194",26046],["5162",26013.72],["5168",24752.15],["5321",20000],["5163",14545.4],["5329",12520],["5362",5958],["5156",5723],["5137",3238],["5161",1958],["5167",1850],["5173",1014],["5136",400]],"economic_expenditure_total_czk":3947007.64,"economic_financing":[["8115",-57006.53]],"economic_financing_total_czk":-57006.53,"economic_revenue":[["1211",1520400.25],["1121",815885.69],["1111",735586.24],["4222",300000],["1511",212686.14],["1113",107680.86],["4112",71800],["1112",53148.86],["2131",40036],["1122",37170],["4111",32500],["1386",29714.58],["2324",27187],["1387",11647.88],["2321",3700],["3111",1773],["2111",1650],["1341",1020],["1381",224.39],["2141",153.28],["1361",50]],"economic_revenue_total_czk":4004014.17,"purpose_expenditure":[["6171",2630200.9],["6112",475676],["2321",259068.27],["3639",186958],["3722",166770.33],["3725",59655.42],["3723",42613.18],["3631",39482.28],["6399",37170],["6114",25438],["5512",23975.26]],"purpose_expenditure_total_czk":3947007.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}