{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00869066","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00869066","name":"Obec Benešovice","short_name":"Benešovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":560723},"amounts":{"revenue_approved":9631000,"revenue_adjusted":11158844,"revenue_actual":11676959.85,"expense_approved":10321000,"expense_adjusted":12193000,"expense_actual":11520485.01,"tax_revenue":8112607.06,"nontax_revenue":2415311.79,"capital_revenue":5687,"transfer_revenue":1143354,"current_expense":10140945.01,"capital_expense":1379540,"budget_balance":156474.84,"cash_current":7480072.05,"cash_previous":7765317.21},"ratios":{"revenue_execution":1.04643096,"expense_execution":0.94484417,"balance_to_revenue":0.01340031,"cash_to_expense":0.64928447,"cash_yoy":-0.03673323,"capital_expense_share":0.11974669,"transfer_revenue_share":0.09791538},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00869066/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00869066"},"seo":{"slug":"benesovice","path":"/cz/municipalities/benesovice/"},"population":{"value":265,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9631000,"expenditure_czk":10321000,"financing_czk":690000,"balance_czk":-690000},{"stage":"revised","revenue_czk":11158844,"expenditure_czk":12193000,"financing_czk":1034156,"balance_czk":-1034156},{"stage":"actual","revenue_czk":11676959.85,"expenditure_czk":11520485.01,"financing_czk":-156474.84,"balance_czk":156474.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2310000],["6121",2050000],["5011",900000],["5023",800000],["5139",585000],["5021",505000],["5031",504000],["5365",450000],["5141",320000],["5032",265000],["5362",252000],["5154",205000],["5137",190000],["5175",144000],["5171",125000],["5166",115500],["5168",100000],["5163",81500],["5156",71000],["5173",70000],["5194",61000],["5162",50000],["5321",32000],["5903",30000],["5364",20000],["5323",12000],["5151",10000],["5179",10000],["5222",9000],["5329",9000],["5038",5000],["5138",5000],["5164",5000],["5041",3000],["5132",3000],["5133",3000],["5161",3000],["5136",2000],["5167",2000],["5172",2000],["5134",1000],["5901",1000]],"economic_expenditure_total_czk":10321000,"economic_financing":[["8115",690000]],"economic_financing_total_czk":690000,"economic_revenue":[["1211",2500000],["1511",2000000],["2111",1542000],["1121",1200000],["1111",800000],["1122",500000],["2132",348000],["1345",220000],["1113",200000],["2131",98000],["4112",70500],["1112",55000],["1381",30000],["1386",30000],["1387",15500],["1341",10000],["1361",5000],["2141",5000],["2133",2000]],"economic_revenue_total_czk":9631000,"purpose_expenditure":[["3639",1800000],["6171",1600000],["6112",1200000],["5311",900000],["6399",700000],["3399",500000],["3745",500000],["3722",435000],["2212",430000],["3723",420000],["2219",400000],["1031",350000],["1032",320000],["1036",160000],["3412",120000],["3631",100000],["6320",60000],["3613",50000],["3635",50000],["2321",30000],["5213",30000],["2310",20000],["3721",20000],["3726",20000],["5512",20000],["6310",20000],["6402",20000],["2292",12000],["6409",10000],["1039",7000],["3326",5000],["3341",5000],["3525",5000],["4379",2000]],"purpose_expenditure_total_czk":10321000},"revised":{"economic_expenditure":[["5169",2615330],["6121",1378344],["5011",1047000],["5023",950000],["5171",900631],["5021",800000],["5139",722380],["5031",714000],["5365",463000],["5032",335300],["5137",297648],["5141",284000],["5362",253000],["5154",236200],["5168",165000],["5329",161050],["5175",151069],["5163",130500],["5156",109000],["5194",98000],["5173",60000],["5321",32000],["5166",31500],["5903",30000],["5162",27000],["5364",26477],["5222",22400],["5132",21281],["5229",17000],["5492",16000],["5019",15000],["6130",12300],["5323",12100],["5179",10600],["5136",10000],["5151",10000],["5038",5000],["5164",5000],["5901",4390],["5133",3000],["5161",3000],["5041",2500],["5167",2000],["5172",2000],["5134",1000]],"economic_expenditure_total_czk":12193000,"economic_financing":[["8115",1034156]],"economic_financing_total_czk":1034156,"economic_revenue":[["1211",2661300],["1511",2000000],["2111",1565000],["1121",1313000],["1111",997000],["1122",500000],["4213",442294],["2132",348000],["4116",221750],["1345",220000],["4222",220000],["1113",200000],["2131",98000],["1112",80000],["4122",80000],["4112",70500],["4111",32500],["1381",30000],["1386",30000],["1387",15500],["2321",12000],["1341",10000],["1361",5000],["2141",5000],["2133",2000]],"economic_revenue_total_czk":11158844,"purpose_expenditure":[["3639",2656425],["6171",1427023],["6112",1400000],["5311",900000],["6399",700000],["1032",566000],["3722",549050],["3723",508769],["3399",500000],["3745",488000],["2219",450000],["2212",386000],["3631",359000],["1031",323000],["1036",290000],["3412",125000],["2321",106000],["6320",105000],["3613",50000],["6114",32500],["5213",30000],["6402",26477],["6310",24000],["2229",23089],["1070",21100],["2310",21000],["3726",20000],["5512",20000],["1014",17000],["3525",15000],["6409",13000],["2292",12100],["2341",7567],["1039",7000],["3341",5900],["3326",5000],["4379",3000]],"purpose_expenditure_total_czk":12193000},"actual":{"economic_expenditure":[["5169",2536221.4],["6121",1367273],["5011",1009073],["5023",947090],["5171",874912.96],["5021",758369],["5139",682544.2],["5031",639508],["5365",386169],["5032",308630],["5141",283406.33],["5137",259295.28],["5154",229496.71],["5362",178070],["5168",164415.07],["5329",157605],["5163",125300.01],["5175",110212.17],["5156",107046.82],["5194",93849.3],["5173",53395],["5321",31850],["5166",27104],["5364",26477],["5162",22611.97],["5222",22400],["5132",20397.46],["5229",17000],["5492",16000],["6130",12267],["5323",12087],["5019",10000],["5179",7925.69],["5136",7485],["5151",4953.64],["5038",4554],["5164",4472],["5161",1018]],"economic_expenditure_total_czk":11520485.01,"economic_financing":[["8124",-441720],["8115",285245.16]],"economic_financing_total_czk":-156474.84,"economic_revenue":[["1211",3053153.97],["2111",2024129.62],["1121",1639503.17],["1511",1282031.25],["1111",1110455.56],["4213",442294],["1122",374010],["4116",296760],["1345",235546],["4222",220000],["1113",216286.42],["2132",211416],["2131",130295],["1112",106781.98],["4122",80000],["4112",71800],["1386",59707.25],["2321",42000],["4111",32500],["1387",23404.8],["1341",8200],["3111",5687],["2142",4361],["1361",2600],["2141",2030.44],["2324",1079.73],["1334",483.2],["1381",443.46]],"economic_revenue_total_czk":11676959.85,"purpose_expenditure":[["3639",2638616.08],["6112",1381320],["6171",1200194.36],["5311",893038],["1032",564861.18],["6399",549213],["3722",537851.72],["3723",508170.96],["3745",484661.86],["2219",435144],["3399",401532.81],["2212",379020.13],["3631",357178.28],["1031",317160.8],["1036",289735.7],["6320",101515.37],["3412",100674.75],["2321",97419.33],["3613",42460.5],["6402",26477],["6310",23784.64],["2229",22194],["1070",21028],["6114",20808.66],["2310",20658.34],["5512",20000],["1014",17000],["3525",15000],["2292",12087],["6409",10953.69],["3726",9500.92],["2341",7567],["3341",5729.93],["1039",4927],["4379",3000]],"purpose_expenditure_total_czk":11520485.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}