{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00868841","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00868841","name":"Obec Ctiboř","short_name":"Ctiboř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":579459},"amounts":{"revenue_approved":9424300,"revenue_adjusted":9874300,"revenue_actual":10349583.31,"expense_approved":11669000,"expense_adjusted":12119000,"expense_actual":9473238.62,"tax_revenue":7768216.7,"nontax_revenue":2026356.61,"capital_revenue":337650,"transfer_revenue":217360,"current_expense":7387422.4,"capital_expense":2085816.22,"budget_balance":876344.69,"cash_current":13554820.8,"cash_previous":12671126.11},"ratios":{"revenue_execution":1.04813337,"expense_execution":0.78168484,"balance_to_revenue":0.08467439,"cash_to_expense":1.43085394,"cash_yoy":0.06974082,"capital_expense_share":0.22017985,"transfer_revenue_share":0.02100181},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00868841/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00868841"},"seo":{"slug":"ctibor-00868841","path":"/cz/municipalities/ctibor-00868841/"},"population":{"value":326,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9424300,"expenditure_czk":11669000,"financing_czk":2244700,"balance_czk":-2244700},{"stage":"revised","revenue_czk":9874300,"expenditure_czk":12119000,"financing_czk":2244700,"balance_czk":-2244700},{"stage":"actual","revenue_czk":10349583.31,"expenditure_czk":9473238.62,"financing_czk":-876344.69,"balance_czk":876344.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3154900],["6121",2950000],["5171",1563000],["5023",970000],["5011",550000],["5365",350000],["5154",303100],["5032",253000],["5362",252500],["5153",250000],["5139",190000],["5031",153000],["5131",152000],["5194",138000],["5163",86000],["5156",50000],["5021",45500],["5364",40000],["5179",31500],["5137",25000],["5168",20000],["5222",18000],["5151",17000],["5323",16000],["5162",15000],["5167",15000],["5229",11000],["5161",10000],["5903",10000],["5175",7000],["5165",5000],["5166",5000],["5329",4000],["5333",3000],["5221",2500],["5038",2000],["5321",1000]],"economic_expenditure_total_czk":11669000,"economic_financing":[["8115",2244700]],"economic_financing_total_czk":2244700,"economic_revenue":[["1211",3123000],["1121",1590000],["2111",1500000],["1111",1122000],["1511",400000],["2131",325000],["1122",300000],["1345",270000],["1113",201000],["2141",200000],["2119",100000],["1112",95000],["4112",75300],["4111",32000],["1386",25000],["2132",25000],["1341",10000],["1381",10000],["1387",10000],["2142",10000],["1361",1000]],"economic_revenue_total_czk":9424300,"purpose_expenditure":[["3639",1542000],["3745",1508000],["6171",1300000],["1032",1223000],["2212",1200000],["6112",1170000],["3722",810000],["6399",600000],["3399",500000],["3613",500000],["3412",405000],["2341",200000],["3631",150000],["5512",120000],["3326",114500],["3632",50000],["6320",50000],["6402",40000],["6310",36000],["2321",35000],["3341",31000],["6114",30000],["2292",16000],["3525",10000],["5213",10000],["1039",7500],["3522",5000],["3121",3000],["4379",3000]],"purpose_expenditure_total_czk":11669000},"revised":{"economic_expenditure":[["5169",3136900],["6121",2949000],["5171",1650000],["5023",970000],["5011",550000],["5492",450000],["5365",350000],["5154",333100],["5032",253000],["5362",252500],["5153",250000],["5139",210000],["5031",153000],["5194",88000],["5163",86000],["5137",55000],["5131",52000],["5156",50000],["5021",45500],["5364",40000],["5179",31500],["5168",20000],["5222",19000],["5151",17000],["5323",17000],["5162",15000],["5167",15000],["5229",11000],["5161",10000],["5903",10000],["5175",7000],["5165",5000],["5166",5000],["5329",4000],["5333",3000],["5221",2500],["5038",2000],["5321",1000]],"economic_expenditure_total_czk":12119000,"economic_financing":[["8115",2244700]],"economic_financing_total_czk":2244700,"economic_revenue":[["1211",3012940],["2111",1810000],["1121",1590000],["1111",1122000],["1511",400000],["2131",325000],["1122",300000],["1345",270000],["1113",201000],["2141",200000],["2119",100000],["3111",100000],["4116",99560],["1112",95000],["4112",75300],["2321",40000],["4111",32500],["1386",25000],["2132",25000],["1341",10000],["1381",10000],["1387",10000],["2142",10000],["4121",10000],["1361",1000]],"economic_revenue_total_czk":9874300,"purpose_expenditure":[["2212",1638000],["3745",1408000],["6171",1300000],["1032",1285000],["6112",1170000],["3722",810000],["2341",749000],["3639",741000],["3412",705000],["6399",600000],["3900",450000],["3399",350000],["5512",220000],["3613",200000],["3631",150000],["3632",50000],["6320",50000],["6402",40000],["6310",36000],["2321",35000],["3341",31000],["6114",30000],["2292",17000],["3326",14500],["3525",10000],["5213",10000],["1039",7500],["3522",6000],["3121",3000],["4379",3000]],"purpose_expenditure_total_czk":12119000},"actual":{"economic_expenditure":[["5169",2588599.63],["6121",2085816.22],["5023",1007812],["5011",734493],["5171",504493.99],["5365",438690],["5492",425000],["5154",280353.55],["5139",172291.38],["5031",169047],["5021",168118],["5032",152842],["5137",111697.64],["5153",88800],["5194",80330],["5156",64633.17],["5163",60402.4],["5131",54645.5],["5362",53398],["5019",33630.7],["5039",27410.3],["5179",25857],["5222",24000],["5364",18174],["5151",17732.97],["5323",16065],["5167",15090],["5162",14225],["5175",9334.5],["5173",8493],["5164",6735],["5494",5000],["5329",4860],["5038",3066],["5041",1593.67],["5161",508]],"economic_expenditure_total_czk":9473238.62,"economic_financing":[["8118",-1000000],["8115",116305.31],["8901",7350]],"economic_financing_total_czk":-876344.69,"economic_revenue":[["1211",3168175.05],["1121",1698666.36],["2111",1277753],["1111",1142146.01],["1511",621528.16],["1122",438690],["2131",345866.45],["3111",337650],["1345",265200],["1113",224317.07],["2141",170864.68],["2119",117877.66],["1112",110681.1],["4116",99560],["4112",75300],["1386",61875.92],["2132",54878],["2324",46436.82],["4111",32500],["1387",24252.56],["4121",10000],["1341",7950],["2149",7680],["2321",5000],["1334",3857.4],["1381",477.07],["1361",400]],"economic_revenue_total_czk":10349583.31,"purpose_expenditure":[["2212",1587360.41],["1032",1284960.95],["6112",1154294],["6171",1058143.03],["3745",908835.74],["3722",700088.58],["3412",591051.71],["6399",481141],["3900",425000],["3639",364747.5],["3399",261376.49],["2341",183984.15],["5512",143926.19],["3631",125907.52],["6320",36789],["2321",32901.41],["3613",32774],["6114",25831],["6402",18174],["2292",16065],["3326",10500],["3525",10000],["6310",7449.4],["3522",6000],["3121",3000],["3632",1524.54],["1039",1143],["3341",270]],"purpose_expenditure_total_czk":9473238.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}