{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00857564","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00857564","name":"Obec Říkov","short_name":"Říkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":530786},"amounts":{"revenue_approved":5783000,"revenue_adjusted":6077390,"revenue_actual":7613551.47,"expense_approved":7370226,"expense_adjusted":10478982,"expense_actual":9132969.4,"tax_revenue":7074608.08,"nontax_revenue":434643.39,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3937857.86,"capital_expense":5195111.54,"budget_balance":-1519417.93,"cash_current":19288905.6,"cash_previous":20808323.53},"ratios":{"revenue_execution":1.25276664,"expense_execution":0.87155121,"balance_to_revenue":-0.19956757,"cash_to_expense":2.11200813,"cash_yoy":-0.07301972,"capital_expense_share":0.5688305,"transfer_revenue_share":0.01369926},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00857564/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00857564"},"seo":{"slug":"rikov","path":"/cz/municipalities/rikov/"},"population":{"value":250,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5783000,"expenditure_czk":7370226,"financing_czk":1587226,"balance_czk":-1587226},{"stage":"revised","revenue_czk":6077390,"expenditure_czk":10478982,"financing_czk":4401592,"balance_czk":-4401592},{"stage":"actual","revenue_czk":7613551.47,"expenditure_czk":9132969.4,"financing_czk":1519417.93,"balance_czk":-1519417.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1900000],["5169",1087000],["5171",989000],["5011",450000],["5023",420000],["5154",320000],["6119",250000],["6122",250000],["6371",200000],["6130",198265],["5021",191000],["5139",132000],["5031",120000],["5137",120000],["5175",93000],["5163",92000],["5032",80000],["5229",63705],["5156",60000],["5321",60000],["6129",60000],["5364",43026],["5194",35000],["5019",33000],["5162",21000],["5329",18030],["5151",18000],["5167",17000],["5173",11000],["5136",10000],["5903",10000],["5901",9200],["5362",5000],["5039",3000],["5161",1000]],"economic_expenditure_total_czk":7370226,"economic_financing":[["8115",1587226]],"economic_financing_total_czk":1587226,"economic_revenue":[["1211",2000000],["1511",1300000],["1121",1000000],["1111",800000],["2141",250000],["1113",130000],["4112",71800],["1345",70000],["1112",60000],["2324",56000],["4111",31200],["2111",10000],["1341",4000]],"economic_revenue_total_czk":5783000,"purpose_expenditure":[["6171",3704000],["3722",500000],["6112",500000],["3326",405000],["3419",340000],["2321",295000],["3635",250000],["3639",220000],["1032",200000],["2212",200000],["3319",150000],["3631",100000],["3745",100000],["5512",80000],["3612",60000],["4359",50000],["5311",50000],["6402",43026],["3399",40000],["6114",31200],["3314",24000],["2292",10000],["5213",10000],["6310",8000]],"purpose_expenditure_total_czk":7370226},"revised":{"economic_expenditure":[["6121",5220230.21],["5169",987000],["5171",842435.79],["5011",450000],["5023",420000],["5154",320000],["6119",250000],["6122",250000],["6371",200000],["6130",198265],["5021",191000],["5031",120000],["5137",120000],["5163",93000],["5175",93000],["5139",82000],["5032",80000],["5365",69090],["5229",63705],["5156",60000],["6129",60000],["5321",50000],["5364",43026],["5194",35000],["5019",33000],["5151",30000],["5167",25000],["5162",21000],["5329",18030],["5173",11000],["5136",10000],["5903",10000],["5901",9200],["5362",5000],["5363",5000],["5039",3000],["5161",1000]],"economic_expenditure_total_czk":10478982,"economic_financing":[["8115",4401592]],"economic_financing_total_czk":4401592,"economic_revenue":[["1211",2000000],["1511",1300000],["1121",1000000],["1111",800000],["2141",250000],["2324",156000],["1113",130000],["1345",78000],["4112",71800],["2111",70000],["1122",69090],["1112",60000],["4111",32500],["1386",30000],["1387",20000],["2139",5000],["1341",4000],["2119",1000]],"economic_revenue_total_czk":6077390,"purpose_expenditure":[["6171",4009000],["3419",3245666],["3722",500000],["6112",500000],["3326",405000],["2321",355000],["3635",250000],["3639",220000],["3319",150000],["1032",110000],["3612",91000],["2212",89000],["5512",88000],["3631",70000],["3745",70000],["6399",69090],["4359",50000],["6402",43026],["3399",40000],["6114",31200],["5311",30000],["3314",24000],["2292",20000],["5213",10000],["6310",9000]],"purpose_expenditure_total_czk":10478982},"actual":{"economic_expenditure":[["6121",5127771.54],["5169",910590.73],["5171",759507.95],["5011",428664],["5023",413800],["5021",304728],["5154",295190.91],["5031",98777],["5163",89941.33],["5137",75445],["5139",73109.06],["5032",73089],["5365",69090],["6119",65340],["5321",50000],["5166",48000],["5364",43026],["5175",36752],["5229",35205],["5156",27295.5],["5151",24040],["5329",18030],["5162",15936.38],["5194",14443],["5019",13800],["5167",9155],["5362",4595],["5136",2631],["6130",2000],["5039",1676],["5363",1000],["5161",340]],"economic_expenditure_total_czk":9132969.4,"economic_financing":[["8115",1519417.93]],"economic_financing_total_czk":1519417.93,"economic_revenue":[["1511",2304886.44],["1211",2145758.87],["1121",1149099.24],["1111",1037401.74],["2141",216913.69],["1113",151864.24],["2324",147881.5],["1345",78943.74],["1112",74896.99],["4112",71800],["1122",69090],["2111",64148.2],["1386",41862.98],["4111",32500],["1387",16407.85],["2139",5500],["1334",3963.9],["1381",332.09],["2119",200],["1361",100]],"economic_revenue_total_czk":7613551.47,"purpose_expenditure":[["6171",3980774.91],["3419",3122192.44],["6112",473383],["3722",404346.29],["3326",240678.91],["2321",147981.47],["1032",97564.74],["2212",83588],["6399",69090],["3319",66696],["3635",65340],["3631",59279.79],["5512",54354.88],["3612",49249.64],["6402",43026],["5311",30000],["4359",26500],["3639",23735],["3399",22898],["2292",20000],["3314",19631],["6114",16177],["6310",8593.33],["3745",7889]],"purpose_expenditure_total_czk":9132969.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}