{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00856606","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00856606","name":"Obec Běstovice","short_name":"Běstovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":553760},"amounts":{"revenue_approved":10795400,"revenue_adjusted":11273600,"revenue_actual":11312925.16,"expense_approved":10795400,"expense_adjusted":10878600,"expense_actual":5674530.73,"tax_revenue":10227610.58,"nontax_revenue":501317.58,"capital_revenue":148200,"transfer_revenue":435797,"current_expense":4908588.67,"capital_expense":765942.06,"budget_balance":5638394.43,"cash_current":35134905.93,"cash_previous":29346100.54},"ratios":{"revenue_execution":1.00348825,"expense_execution":0.52162325,"balance_to_revenue":0.49840288,"cash_to_expense":6.19168485,"cash_yoy":0.19725978,"capital_expense_share":0.13497893,"transfer_revenue_share":0.03852204},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00856606/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00856606"},"seo":{"slug":"bestovice","path":"/cz/municipalities/bestovice/"},"population":{"value":441,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10795400,"expenditure_czk":10795400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11273600,"expenditure_czk":10878600,"financing_czk":-395000,"balance_czk":395000},{"stage":"actual","revenue_czk":11312925.16,"expenditure_czk":5674530.73,"financing_czk":-5638394.43,"balance_czk":5638394.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4265000],["5169",1329000],["5023",1100000],["5021",993000],["6121",500000],["5011",350000],["5154",335000],["5139",333400],["5031",310000],["5213",220000],["5032",150000],["5137",110000],["5156",98000],["5162",98000],["5153",95000],["5222",71000],["5168",60000],["5163",52500],["5166",50000],["5136",38000],["5492",37500],["5339",36000],["5903",27500],["5175",23000],["5167",20000],["5365",15000],["6130",15000],["5173",10000],["6313",10000],["5364",9500],["5221",8000],["5179",7000],["5194",7000],["5038",5000],["5151",5000],["5161",2000]],"economic_expenditure_total_czk":10795400,"economic_revenue":[["1211",3852300],["1121",1962000],["1511",1650000],["1111",1383900],["2141",530000],["1113",248100],["1345",221000],["2131",170000],["1112",117700],["2111",111000],["2324",110000],["4112",105100],["1122",90800],["1334",80000],["2132",70000],["3111",50000],["1381",30000],["2310",5000],["1341",4500],["1361",4000]],"economic_revenue_total_czk":10795400,"purpose_expenditure":[["6171",2100000],["3633",2000000],["2212",1500000],["6112",1400000],["3722",750000],["2219",500000],["3635",500000],["3322",400000],["5512",305000],["2141",220000],["3631",210000],["3745",200000],["3412",100000],["3421",100000],["3313",64000],["2341",50000],["3314",50000],["6320",50000],["3399",47500],["3419",35000],["5213",27500],["1031",20000],["3429",20000],["3639",20000],["3721",20000],["4350",20000],["6399",15000],["3326",10400],["3319",10000],["3522",10000],["3632",10000],["6402",9500],["3111",5000],["3113",5000],["3549",3000],["3741",3000],["4379",3000],["6310",2500]],"purpose_expenditure_total_czk":10795400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",3700300],["5169",1445200],["6121",1240000],["5023",1100000],["5021",611200],["5011",350000],["5139",338700],["5154",318000],["5031",310000],["5213",238500],["5137",153000],["5032",150000],["6119",100000],["5162",98000],["5153",95000],["5156",83000],["5222",71000],["5166",63000],["5168",61000],["5163",52500],["5492",42500],["5339",36000],["5136",35000],["5175",30200],["5903",27500],["5365",16000],["5321",12000],["6130",12000],["5173",11000],["5167",10000],["6313",10000],["5364",9500],["5194",8000],["5221",8000],["5179",7000],["5019",6500],["5151",6000],["5038",5000],["5362",5000],["5161",3000]],"economic_expenditure_total_czk":10878600,"economic_financing":[["8115",-395000]],"economic_financing_total_czk":-395000,"economic_revenue":[["1211",3852300],["1121",1962000],["1511",1690000],["1111",1383900],["2141",530000],["1113",250600],["1345",221000],["2131",170000],["4122",163200],["2324",139000],["4222",135000],["1112",117700],["2111",111000],["4112",105100],["1122",91800],["1334",80000],["1386",75000],["2132",70000],["3111",50000],["4111",32500],["1387",30000],["2310",5000],["1341",4500],["1361",4000]],"economic_revenue_total_czk":11273600,"purpose_expenditure":[["6171",2000000],["3633",1570000],["2212",1500000],["6112",1400000],["3722",750000],["3412",550000],["2219",500000],["3635",500000],["3322",400000],["5512",316000],["2141",238500],["3631",210000],["3745",200000],["3421",117000],["1031",65000],["3399",52500],["3314",50000],["6320",50000],["3639",48000],["3313",44000],["6173",40000],["3419",35000],["6114",32500],["5213",27500],["3326",20400],["3429",20000],["3721",20000],["4350",20000],["6399",16000],["2341",15500],["3319",10000],["3522",10000],["3632",10000],["3725",9700],["6402",9500],["3111",5000],["3113",5000],["3549",3000],["3741",3000],["4379",3000],["6310",2500]],"purpose_expenditure_total_czk":10878600},"actual":{"economic_expenditure":[["5169",1036313.75],["5023",928302],["6121",669142.06],["5021",507546],["5171",393744.73],["5011",301602],["5213",238134],["5031",232198],["5154",198757],["5139",194271.36],["5032",122326],["5153",99158.64],["6119",96800],["5137",88682],["5156",71071.12],["5222",71000],["5162",67860.27],["5166",56777],["5168",56288.92],["5163",44344.67],["5492",37500],["5136",29828.9],["5339",28500],["5175",24302],["5365",15960],["5321",12000],["5364",9039.2],["5221",8000],["5019",6297],["5194",6220],["5179",5823],["5362",5000],["5167",3965],["5151",2900],["5038",2207],["5161",1579.11],["5173",1090]],"economic_expenditure_total_czk":5674530.73,"economic_financing":[["8115",-8283704.39],["8117",5150410.96],["8118",-2500000],["8901",-5101]],"economic_financing_total_czk":-5638394.43,"economic_revenue":[["1211",3814126.26],["1511",2094219.7],["1121",2041789.97],["1111",1461861.36],["1113",269907.4],["1345",220792],["4122",163197],["2141",153205.58],["2324",152580],["2131",152270],["4222",135000],["1112",133094.89],["3121",130000],["4112",105100],["1386",74392],["1334",65461.39],["2132",43012],["4111",32500],["1387",29155.4],["3111",18200],["1122",15960],["1341",3925],["1361",2330],["1381",595.21],["2111",250]],"economic_revenue_total_czk":11312925.16,"purpose_expenditure":[["6171",1227064.19],["6112",1112183],["3722",708764.43],["3412",442041.85],["5512",311125.86],["2212",238252.8],["2141",238134],["3322",219888.8],["2219",211935.13],["3745",187128.25],["3631",175611.37],["3635",96800],["3421",82667],["1031",59300],["3314",49047.9],["3399",45759],["6320",41666.87],["3639",34559.5],["3419",31810],["6114",22443],["4350",20000],["3429",19777],["6173",18951.25],["6399",15960],["3326",10636],["3725",9680],["3721",9672.53],["6402",9039.2],["3632",8954],["3549",3000],["3741",3000],["4379",3000],["6310",2677.8],["3113",2500],["3319",1500]],"purpose_expenditure_total_czk":5674530.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}