{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00854662","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00854662","name":"Obec Levínská Olešnice","short_name":"Levínská Olešnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":577375},"amounts":{"revenue_approved":13474300,"revenue_adjusted":14878259,"revenue_actual":14184962.3,"expense_approved":22342000,"expense_adjusted":24127320,"expense_actual":19049230.74,"tax_revenue":8477454.96,"nontax_revenue":5067845.34,"capital_revenue":9950,"transfer_revenue":629712,"current_expense":10010234.63,"capital_expense":9038996.11,"budget_balance":-4864268.44,"cash_current":20739145.42,"cash_previous":25551039.86},"ratios":{"revenue_execution":0.95340203,"expense_execution":0.78952949,"balance_to_revenue":-0.34291726,"cash_to_expense":1.08871301,"cash_yoy":-0.1883248,"capital_expense_share":0.47450715,"transfer_revenue_share":0.04439293},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00854662/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00854662"},"seo":{"slug":"levinska-olesnice","path":"/cz/municipalities/levinska-olesnice/"},"population":{"value":328,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13474300,"expenditure_czk":22342000,"financing_czk":8867700,"balance_czk":-8867700},{"stage":"revised","revenue_czk":14878259,"expenditure_czk":24127320,"financing_czk":9249061,"balance_czk":-9249061},{"stage":"actual","revenue_czk":14184962.3,"expenditure_czk":19049230.74,"financing_czk":4864268.44,"balance_czk":-4864268.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8364000],["5169",5164800],["5171",2476000],["5011",1174000],["5023",900000],["5362",740200],["5139",639500],["5031",472500],["5154",395000],["5365",300000],["5331",264000],["5021",255000],["5032",172500],["5155",138500],["5903",130000],["5499",112000],["5156",73400],["5163",70000],["5323",66400],["5364",65700],["5321",62000],["5329",50000],["5175",43500],["5162",40000],["5173",39000],["5164",33000],["5167",32000],["5132",15000],["5161",12500],["5192",9000],["5019",8000],["5179",7500],["5038",5500],["5194",5500],["5136",2800],["5039",2700],["5131",500]],"economic_expenditure_total_czk":22342000,"economic_financing":[["8115",8867700]],"economic_financing_total_czk":8867700,"economic_revenue":[["2111",4213500],["1211",3500000],["1121",1800000],["1111",1250000],["1511",600000],["2132",420200],["1113",300000],["1122",300000],["2141",300000],["1345",270000],["2324",110000],["2329",87000],["1112",80000],["4112",79600],["1386",60000],["1387",30000],["2133",20000],["1342",10000],["2212",10000],["3111",10000],["2131",9000],["1341",5000],["1361",5000],["2112",3000],["2310",2000]],"economic_revenue_total_czk":13474300,"purpose_expenditure":[["3612",3645700],["5512",3529700],["1031",2966000],["6399",2500000],["2310",2209000],["2212",1652000],["6171",1173200],["6112",1161500],["3639",1007000],["3111",745200],["3722",294000],["3723",238500],["3392",227000],["3745",160800],["3631",135500],["5213",130000],["2321",102000],["2295",66400],["6402",65700],["3399",65500],["6320",50000],["3412",44000],["4351",33000],["3613",25000],["3632",20000],["3721",20000],["3314",16100],["3341",16000],["4349",14000],["3319",10200],["3429",9000],["6310",6000],["3744",4000]],"purpose_expenditure_total_czk":22342000},"revised":{"economic_expenditure":[["6121",8993600],["5169",5450300],["5171",2308000],["5011",1013000],["5023",925000],["5139",919800],["5362",750300],["5031",439000],["5154",433800],["5021",357500],["5365",300000],["5331",278446],["5336",274474],["5137",232200],["5155",203900],["5032",178500],["5903",130000],["5499",98000],["5321",77000],["5156",76400],["5192",73600],["5163",70000],["5323",66400],["5364",65700],["5175",64000],["5329",50000],["5173",48000],["5167",42900],["5162",40000],["6119",38720],["5164",33000],["6349",18000],["5132",17500],["5161",13700],["5019",10000],["5179",9000],["5194",7500],["5038",5500],["5039",5200],["5138",5000],["5136",2800],["5041",1080],["5131",500]],"economic_expenditure_total_czk":24127320,"economic_financing":[["8117",10000000],["8118",-10000000],["8115",9249061]],"economic_financing_total_czk":9249061,"economic_revenue":[["2111",4438500],["1211",3500000],["1121",1800000],["1111",1270000],["1511",780000],["4116",591894],["2132",457200],["1113",300000],["1122",300000],["1345",300000],["2141",300000],["2324",145000],["1112",125000],["2329",97000],["1386",85000],["4112",79600],["2212",68000],["4111",65000],["2322",63600],["1387",32000],["2133",20000],["1342",15000],["2131",10500],["3111",10000],["1341",8700],["2112",8000],["1361",5000],["2310",2000],["2229",1265]],"economic_revenue_total_czk":14878259,"purpose_expenditure":[["3612",4058200],["5512",3871100],["1031",2949500],["6399",2590000],["2310",2292400],["2212",1690720],["6171",1346200],["6112",1217000],["3111",1034120],["3639",921200],["3392",312500],["3722",312000],["3723",309700],["3745",191800],["2321",152000],["3631",135500],["5213",130000],["3412",116500],["3399",78080],["2295",66400],["6402",65700],["6114",61200],["6320",50000],["4351",33000],["3613",25000],["3632",20000],["3721",20000],["3314",16100],["3341",16000],["4349",14000],["3319",10200],["3429",10000],["6310",6000],["3744",5200]],"purpose_expenditure_total_czk":24127320},"actual":{"economic_expenditure":[["6121",8982302.86],["5169",3151658.64],["5011",983562],["5023",921812],["5171",897082.04],["5139",689860.42],["5031",425683],["5154",322577.42],["5021",318831],["5365",289170],["5331",278446],["5336",274474],["5137",209147.21],["5155",182729.44],["5032",171737],["5362",145030],["5499",93876],["5192",73564.5],["5321",67866],["5323",66400],["5364",63979.14],["5163",59215.4],["5156",49237.9],["5329",43108.38],["5175",40287.8],["6119",38720],["5173",38096],["5162",35950.08],["5167",35080.49],["5164",29608.71],["6349",17973.25],["5132",14307.09],["5161",10379.6],["5179",8821.21],["5194",7349.6],["5138",4664],["5038",4232],["5136",1332],["5041",1078.56]],"economic_expenditure_total_czk":19049230.74,"economic_financing":[["8117",30000000],["8118",-30000000],["8115",4811894.44],["8901",52374]],"economic_financing_total_czk":4864268.44,"economic_revenue":[["2111",4035887.03],["1211",3485235.61],["1121",1865434.17],["1111",1282689.09],["1511",764557.38],["4116",485112],["2132",441725],["1345",300715],["1122",289170],["1113",246620.15],["2141",225250],["2324",140318.97],["1112",121604.24],["4112",79600],["2212",69399.9],["1386",67967.25],["4111",65000],["2322",63566],["2329",57807.44],["1387",26637.51],["2133",18550],["1342",12660],["3111",9950],["2131",8586],["1341",7100],["2112",5490],["1361",5170],["1334",1347.9],["2229",1265],["1381",545.79],["1382",0.87]],"economic_revenue_total_czk":14184962.3,"purpose_expenditure":[["3612",3983644.25],["5512",3821461.96],["1031",2539382.56],["6399",1977235],["6171",1215777.67],["6112",1213454],["2310",754190.97],["2212",705595.3],["3639",684117.39],["3111",578720.3],["3722",299918.8],["3723",252020.36],["3392",228404.2],["2321",126689],["3745",111768.74],["3412",96500],["3631",80094.18],["2295",66400],["6402",63979.14],["3399",57730.96],["6320",48774],["6114",39728.72],["4351",23922],["3613",15765.2],["3721",14882.4],["4349",13944],["3314",12279],["3429",10000],["6310",5455.4],["3319",4273.44],["3744",2153.8],["3341",540],["3632",428]],"purpose_expenditure_total_czk":19049230.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}