{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00854034","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00854034","name":"Obec Hrušová","short_name":"Hrušová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580341},"amounts":{"revenue_approved":11378047,"revenue_adjusted":13155995,"revenue_actual":14325230.41,"expense_approved":16478047,"expense_adjusted":18255995,"expense_actual":13323383.89,"tax_revenue":9744124.9,"nontax_revenue":804718.51,"capital_revenue":0,"transfer_revenue":3776387,"current_expense":7476349.72,"capital_expense":5847034.17,"budget_balance":1001846.52,"cash_current":6210801.38,"cash_previous":5208954.86},"ratios":{"revenue_execution":1.08887472,"expense_execution":0.7298087,"balance_to_revenue":0.0699358,"cash_to_expense":0.46615795,"cash_yoy":0.19233158,"capital_expense_share":0.43885504,"transfer_revenue_share":0.26361789},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00854034/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00854034"},"seo":{"slug":"hrusova","path":"/cz/municipalities/hrusova/"},"population":{"value":400,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11378047,"expenditure_czk":16478047,"financing_czk":5100000,"balance_czk":-5100000},{"stage":"revised","revenue_czk":13155995,"expenditure_czk":18255995,"financing_czk":5100000,"balance_czk":-5100000},{"stage":"actual","revenue_czk":14325230.41,"expenditure_czk":13323383.89,"financing_czk":-1001846.52,"balance_czk":1001846.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5331000],["5903",2064621],["5169",1603000],["5171",1340000],["5011",845000],["5023",800000],["5329",550000],["5901",495000],["5331",430400],["5154",418200],["5909",400000],["6130",332000],["5137",238000],["5213",230000],["5021",223000],["5031",202400],["5032",148100],["5139",146500],["5168",95000],["5163",83000],["5365",67410],["5175",59000],["5153",45000],["5156",40000],["5123",38000],["5162",31500],["5179",25000],["5042",24000],["5194",24000],["5166",20000],["5167",20000],["5499",20000],["5132",14000],["5173",12000],["5364",10716],["5151",10500],["5172",10000],["5019",6000],["5136",4500],["5133",4000],["5038",3700],["5362",3500],["5039",3000],["5161",2000],["5164",2000],["5321",1500],["5492",1000],["5041",500]],"economic_expenditure_total_czk":16478047,"economic_financing":[["8115",5100000]],"economic_financing_total_czk":5100000,"economic_revenue":[["1211",3600000],["1121",1900000],["4116",1805492],["1111",1400000],["1511",1000000],["2111",300000],["1113",260000],["1345",220000],["4122",146847],["2324",133500],["4222",120000],["2131",99800],["1112",98000],["4112",96100],["1122",67410],["2132",60600],["1386",40000],["1387",20000],["1341",8000],["1361",2000],["2141",298]],"economic_revenue_total_czk":11378047,"purpose_expenditure":[["2219",3300000],["5213",2064621],["6171",1438500],["2321",1131000],["3636",900000],["6112",887000],["3631",680000],["3639",670200],["2212",619000],["3111",586900],["2310",550000],["3421",444000],["3633",400000],["3722",356500],["3723",345000],["3319",330600],["3745",304000],["2221",241000],["2141",230000],["3322",207000],["3635",100000],["3612",83000],["3632",70000],["5512",68000],["6320",68000],["6399",67410],["3326",50000],["3314",48600],["2339",40000],["3725",38000],["3399",34000],["3721",30000],["3341",29000],["3429",26000],["6310",15000],["6402",10716],["2223",10000],["3349",5000]],"purpose_expenditure_total_czk":16478047},"revised":{"economic_expenditure":[["6121",7318000],["5171",2000000],["5169",1748000],["5903",887807],["5011",845000],["5023",800000],["5329",605700],["5901",495000],["5331",430400],["5154",418200],["5909",400000],["6130",352000],["5137",253000],["5213",247532],["5021",245500],["5031",202400],["5139",167000],["5032",148100],["5168",95000],["5163",85000],["5365",67410],["5175",60500],["5153",45000],["5156",40000],["5123",38000],["5162",31500],["5179",25000],["5042",24000],["5194",24000],["5166",20000],["5167",20000],["5499",20000],["5132",14000],["5173",12500],["5364",10716],["5151",10500],["5172",10000],["5019",6000],["5222",5000],["5136",4500],["5133",4000],["5038",3700],["5362",3500],["5039",3000],["5161",2500],["5221",2030],["5164",2000],["5321",1500],["5492",1000],["5041",500]],"economic_expenditure_total_czk":18255995,"economic_financing":[["8115",5100000]],"economic_financing_total_czk":5100000,"economic_revenue":[["1211",3600000],["1121",1900000],["4116",1805492],["4213",1575448],["1111",1400000],["1511",1000000],["2111",300000],["1113",260000],["2131",238800],["1345",220000],["4122",146847],["2324",133500],["4222",120000],["1112",98000],["4112",96100],["1122",67410],["2132",60600],["1386",40000],["4111",32500],["1334",31000],["1387",20000],["1341",8000],["1361",2000],["2141",298]],"economic_revenue_total_czk":13155995,"purpose_expenditure":[["2219",4500000],["6171",1438500],["2321",1231000],["2212",1219000],["3631",960000],["3636",900000],["5213",887807],["6112",887000],["3421",881000],["3639",710230],["2310",605700],["3111",586900],["3633",400000],["3723",365000],["3319",357600],["3722",356500],["2221",321000],["3745",304000],["2141",247532],["3322",207000],["3612",133000],["3635",100000],["3632",95000],["5512",68000],["6320",68000],["6399",67410],["3314",51600],["3326",50000],["2339",40000],["3399",34000],["6114",32500],["3721",30000],["3341",29000],["3429",29000],["3725",20000],["6310",17000],["6402",10716],["2223",10000],["3349",5000]],"purpose_expenditure_total_czk":18255995},"actual":{"economic_expenditure":[["6121",5515439.17],["5169",1287256.34],["5171",1269016.5],["5011",800994],["5023",798900],["5329",605700],["5331",430400],["5909",385000],["5154",349966.7],["6130",331595],["5213",247532],["5137",213047.11],["5031",192932],["5021",180626],["5032",143955],["5163",78977.6],["5168",77860.84],["5365",67410],["5139",67153.19],["5175",46292],["5162",31319.93],["5153",30363.59],["5123",27359],["5156",24839],["5042",21634.8],["5194",14979.91],["5167",11670],["5151",11163],["5364",10715.21],["5164",9648],["5173",6669],["5019",5751],["5222",5000],["5362",3928],["5172",3720],["5038",3334],["5136",2494],["5221",2030],["5321",1500],["5039",1437],["5132",1433],["5161",1084],["5166",800],["5133",437],["5363",21]],"economic_expenditure_total_czk":13323383.89,"economic_financing":[["8115",-998230.52],["8901",-3616]],"economic_financing_total_czk":-1001846.52,"economic_revenue":[["1211",3895366.95],["1121",2086409.19],["4116",1805492],["4213",1575448],["1111",1541433.33],["1511",1354384.94],["2111",343858.2],["1113",275707.41],["2131",243612],["1345",235350],["2324",149534.12],["4122",146847],["1112",135983.46],["4222",120000],["4112",96100],["1386",76011.57],["1122",67410],["2132",60600],["1334",35026.36],["4111",32500],["1387",29791.14],["1341",9500],["2119",6700],["1361",1150],["1381",600.55],["2141",414.19]],"economic_revenue_total_czk":14325230.41,"purpose_expenditure":[["2219",4142786.01],["6171",1192990.56],["2212",1063649.57],["6112",876769],["3421",856948.46],["2310",605700],["3639",598488.67],["3111",564934.46],["2321",499271.96],["3633",385000],["3722",304929.33],["3636",302500],["3319",271389.8],["3723",267970.9],["2221",260111.11],["2141",247532],["3745",244314.88],["3631",160989.65],["6399",67410],["6320",67369],["3612",66577],["3632",60394.44],["3314",41343],["6114",27558.76],["3341",23843.73],["2339",20274],["3725",19543],["5512",18775],["3721",18579.73],["6310",11608.6],["3399",10825],["6402",10715.21],["3429",7451.91],["3322",3413.15],["3349",1426]],"purpose_expenditure_total_czk":13323383.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}