{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00854000","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00854000","name":"Obec Nasavrky","short_name":"Nasavrky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580678},"amounts":{"revenue_approved":2892600,"revenue_adjusted":3053400,"revenue_actual":3317831.14,"expense_approved":2892600,"expense_adjusted":2226100,"expense_actual":2077300.26,"tax_revenue":2808124.46,"nontax_revenue":306210.68,"capital_revenue":0,"transfer_revenue":203496,"current_expense":2003100.26,"capital_expense":74200,"budget_balance":1240530.88,"cash_current":2625382.42,"cash_previous":1902393.7},"ratios":{"revenue_execution":1.08660219,"expense_execution":0.93315676,"balance_to_revenue":0.37389814,"cash_to_expense":1.26384349,"cash_yoy":0.38004159,"capital_expense_share":0.03571944,"transfer_revenue_share":0.06133404},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00854000/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00854000"},"seo":{"slug":"nasavrky-00854000","path":"/cz/municipalities/nasavrky-00854000/"},"population":{"value":145,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2892600,"expenditure_czk":2892600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3053400,"expenditure_czk":2226100,"financing_czk":-827300,"balance_czk":827300},{"stage":"actual","revenue_czk":3317831.14,"expenditure_czk":2077300.26,"financing_czk":-1240530.88,"balance_czk":1240530.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1601260],["5169",481000],["5023",320000],["5154",156000],["5141",102340],["5032",43000],["5194",40000],["5155",37000],["5021",36000],["5137",17000],["5151",15000],["5139",10000],["5162",10000],["5175",5000],["5903",5000],["5019",4000],["5156",4000],["5163",4000],["5321",2000]],"economic_expenditure_total_czk":2892600,"economic_financing":[["8115",452000],["8124",-332610],["8114",-119390]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1024200],["1121",481600],["1111",403000],["2111",324800],["1511",253200],["1113",78900],["4112",71800],["1345",68500],["2132",48000],["2324",40000],["1112",37400],["1122",19000],["1381",13000],["1386",10000],["1387",10000],["1334",7000],["1341",1500],["1361",500],["2141",200]],"economic_revenue_total_czk":2892600,"purpose_expenditure":[["2212",1259760],["6171",452000],["6112",363000],["2321",237340],["3722",200000],["3612",150000],["2310",58000],["5512",51000],["3399",40000],["3745",40000],["3314",17000],["3613",12500],["5213",5000],["6310",4000],["3639",3000]],"purpose_expenditure_total_czk":2892600},"revised":{"economic_expenditure":[["5171",587260],["5169",519000],["5023",350000],["5154",217000],["5141",89140],["6119",75000],["5021",72000],["5194",47000],["5366",41000],["5032",39000],["5155",37000],["5364",29000],["5139",24500],["5365",22000],["5151",15000],["5162",13000],["5179",13000],["5019",8000],["5175",7000],["5903",5000],["5163",4000],["5156",3000],["5329",3000],["5161",2000],["5173",2000],["5321",2000],["5362",200]],"economic_expenditure_total_czk":2226100,"economic_financing":[["8124",-332610],["8115",-309300],["8114",-185390]],"economic_financing_total_czk":-827300,"economic_revenue":[["1211",1024200],["1121",567600],["1111",410500],["2111",248300],["1511",242200],["4122",140000],["1113",85500],["4112",71800],["1345",68500],["2132",48000],["1112",42900],["4111",32500],["1386",24000],["1122",22000],["2324",13000],["1387",10000],["1341",1700],["1361",500],["2141",200]],"economic_revenue_total_czk":3053400,"purpose_expenditure":[["6171",773200],["6112",389000],["2321",199140],["3722",178000],["2212",156760],["5512",111000],["3745",80000],["6402",73000],["3613",50500],["2310",43000],["3612",42000],["6399",40000],["6114",32500],["3399",29000],["3314",17000],["5213",5000],["6310",4000],["3639",3000]],"purpose_expenditure_total_czk":2226100},"actual":{"economic_expenditure":[["5171",553560.4],["5169",500634.37],["5023",349832],["5154",204748.62],["5141",86095.3],["6119",74200],["5021",62108],["5194",45330],["5032",38105],["5155",37085.41],["5364",28107.36],["5365",21420],["5139",18673.4],["5162",12990],["5151",12480],["5179",10164],["5019",5436],["5175",4075],["5163",3496.4],["5156",2451],["5329",2288],["5321",2000],["5161",1906],["5362",114]],"economic_expenditure_total_czk":2077300.26,"economic_financing":[["8115",-719059.72],["8124",-332616.16],["8114",-184926],["8901",-3929]],"economic_financing_total_czk":-1240530.88,"economic_revenue":[["1211",1221657.49],["1121",654313.81],["1111",440577.33],["2111",245816.6],["1511",241776],["4122",99196],["1113",86465.84],["4112",71800],["1345",63800],["2132",48000],["1112",42645.83],["4111",32500],["1386",23836.91],["1122",21420],["2324",12314.88],["1387",9342.76],["1341",1650],["1361",450],["1381",188.49],["2141",79.2]],"economic_revenue_total_czk":3317831.14,"purpose_expenditure":[["6171",741234.28],["6112",387937],["2321",192633.8],["3722",177194.38],["2212",155246],["5512",103518.95],["3745",79142],["2310",42808.09],["3612",41100],["6399",38620],["6402",30395.36],["3399",28130],["3613",25000],["6114",15944],["3314",14900],["6310",3496.4]],"purpose_expenditure_total_czk":2077300.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}