{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00853992","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00853992","name":"Obec Plchovice","short_name":"Plchovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580783},"amounts":{"revenue_approved":1950000,"revenue_adjusted":2874587,"revenue_actual":2778935.13,"expense_approved":1950000,"expense_adjusted":3040987,"expense_actual":2914027.44,"tax_revenue":1840856.94,"nontax_revenue":218261.19,"capital_revenue":3630,"transfer_revenue":716187,"current_expense":2066810.23,"capital_expense":847217.21,"budget_balance":-135092.31,"cash_current":837708.03,"cash_previous":972800.34},"ratios":{"revenue_execution":0.966725,"expense_execution":0.95825054,"balance_to_revenue":-0.04861298,"cash_to_expense":0.28747431,"cash_yoy":-0.13886951,"capital_expense_share":0.29073755,"transfer_revenue_share":0.25771994},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00853992/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00853992"},"seo":{"slug":"plchovice","path":"/cz/municipalities/plchovice/"},"population":{"value":73,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1950000,"expenditure_czk":1950000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2874587,"expenditure_czk":3040987,"financing_czk":166400,"balance_czk":-166400},{"stage":"actual","revenue_czk":2778935.13,"expenditure_czk":2914027.44,"financing_czk":135092.31,"balance_czk":-135092.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",702000],["5023",348000],["5171",261000],["6122",250000],["5154",121000],["5163",41000],["5032",32000],["5139",30000],["5168",30000],["5365",30000],["5021",25000],["5364",21000],["5151",10000],["5162",10000],["5903",10000],["5175",9000],["5137",7000],["5179",6000],["5156",4000],["5136",1000],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":1950000,"economic_revenue":[["1211",675000],["1121",380000],["1111",245000],["1511",165000],["2132",95000],["4112",71800],["2111",67000],["2324",60000],["1113",55000],["2131",45000],["1122",30000],["1345",25000],["1112",20000],["2329",10000],["1381",3000],["2141",1200],["1341",1000],["1361",1000]],"economic_revenue_total_czk":1950000,"purpose_expenditure":[["6112",380000],["6171",338000],["3722",300000],["3412",260000],["3745",200000],["3613",190000],["3631",50000],["6320",40000],["5512",30000],["6399",30000],["2212",25000],["6402",21000],["3612",20000],["3314",15000],["2310",10000],["2321",10000],["3319",10000],["5213",10000],["3421",5000],["5212",5000],["6310",1000]],"purpose_expenditure_total_czk":1950000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",949427],["6122",381000],["5023",365550],["6121",358960],["5137",313300],["5171",238000],["5154",121000],["5163",41000],["5365",36750],["5139",36000],["5032",32000],["5168",30000],["5021",25000],["5212",25000],["5364",21000],["5194",11000],["5151",10000],["5162",10000],["5903",10000],["5175",9000],["5179",6000],["5156",4000],["5362",4000],["5136",1000],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":3040987,"economic_financing":[["8115",166400]],"economic_financing_total_czk":166400,"economic_revenue":[["1211",730850],["4116",439387],["1121",392650],["1511",280900],["1111",274450],["4222",160000],["2132",95000],["4112",71800],["2111",67000],["2324",62000],["1113",55000],["2131",45000],["1122",36750],["4111",32500],["2321",30000],["1345",26950],["1112",25600],["1386",14300],["4122",12500],["2329",10000],["1387",5650],["1381",3000],["2141",1200],["1341",1100],["1361",1000]],"economic_revenue_total_czk":2874587,"purpose_expenditure":[["3613",835260],["3745",436787],["6112",397550],["3412",391000],["6171",338000],["3722",212730],["3725",57110],["2321",48300],["6320",40000],["6399",38850],["3421",35000],["6114",32500],["5512",30000],["2141",25000],["2212",25000],["3631",25000],["6402",21000],["3314",15000],["3319",10000],["5213",10000],["3399",8000],["5212",5000],["3639",2900],["6310",1000]],"purpose_expenditure_total_czk":3040987},"actual":{"economic_expenditure":[["5169",733373.37],["6121",479509],["6122",367708.21],["5023",364799],["5139",204431.74],["5137",151770.12],["5021",148144],["5154",134988.03],["5171",74501.33],["5163",40611.48],["5365",36750],["5032",32716],["5168",26750.89],["5212",25000],["5364",20776],["5175",14641.2],["5156",11750],["5162",9528.48],["5194",8275],["5179",8126.79],["5192",7157],["5362",4091],["5151",3447],["5161",3087.8],["5173",1994],["5164",100]],"economic_expenditure_total_czk":2914027.44,"economic_financing":[["8115",129733.31],["8901",5359]],"economic_financing_total_czk":135092.31,"economic_revenue":[["1211",730834.7],["4116",439387],["1121",392606.82],["1511",280851.75],["1111",274434.91],["4222",160000],["4112",71800],["2132",70800],["1113",51779.71],["2324",46705.2],["2111",43337.4],["1122",36750],["4111",32500],["2321",30000],["2131",27386.5],["1345",26950],["1112",25567.97],["1386",14296.48],["4122",12500],["1387",5604.48],["3111",3630],["1341",1075],["1381",105.12],["2141",32.09]],"economic_revenue_total_czk":2778935.13,"purpose_expenditure":[["3613",835252.36],["3745",436754.06],["6112",397515],["3412",380821.24],["6171",300640.39],["3722",212723.05],["3725",57108.7],["2321",48282.96],["6320",39630],["6399",38841],["3421",31130],["2141",25000],["3631",22701],["6114",21427.2],["6402",20776],["3314",13300],["2212",11400],["3319",7838],["3399",4950],["5512",4055],["3639",2900],["6310",981.48]],"purpose_expenditure_total_czk":2914027.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}