{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00853984","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00853984","name":"Obec Přívrat","short_name":"Přívrat","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580821},"amounts":{"revenue_approved":9251600,"revenue_adjusted":11352520,"revenue_actual":11352493.71,"expense_approved":8511940,"expense_adjusted":9340000,"expense_actual":9339889.1,"tax_revenue":8204579.21,"nontax_revenue":1829294.5,"capital_revenue":0,"transfer_revenue":1318620,"current_expense":7722214.62,"capital_expense":1617674.48,"budget_balance":2012604.61,"cash_current":4395332.02,"cash_previous":3328849.45},"ratios":{"revenue_execution":0.99999768,"expense_execution":0.99998813,"balance_to_revenue":0.17728304,"cash_to_expense":0.47059788,"cash_yoy":0.32037573,"capital_expense_share":0.17320061,"transfer_revenue_share":0.11615245},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00853984/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00853984"},"seo":{"slug":"privrat","path":"/cz/municipalities/privrat/"},"population":{"value":369,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9251600,"expenditure_czk":8511940,"financing_czk":-739660,"balance_czk":739660},{"stage":"revised","revenue_czk":11352520,"expenditure_czk":9340000,"financing_czk":-2012520,"balance_czk":2012520},{"stage":"actual","revenue_czk":11352493.71,"expenditure_czk":9339889.1,"financing_czk":-2012604.61,"balance_czk":2012604.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2958000],["5011",938000],["5139",754000],["5032",505000],["5023",450000],["5154",410000],["5141",400000],["5031",250000],["5155",235000],["5156",235000],["5163",195000],["5222",172000],["5171",100000],["6122",100000],["5162",97000],["5137",95000],["5362",80000],["5175",75000],["5151",74000],["5021",60000],["5132",54940],["5166",51000],["5136",40000],["5172",40000],["5038",30000],["5194",20000],["5329",20000],["5364",20000],["5164",15000],["5134",10000],["5167",10000],["5131",5000],["5161",5000],["5903",5000],["5168",2000],["5133",1000]],"economic_expenditure_total_czk":8511940,"economic_financing":[["8124",-739660]],"economic_financing_total_czk":-739660,"economic_revenue":[["1211",3240000],["1121",1650000],["1111",1160000],["2111",1106500],["1511",796000],["2132",470000],["1113",209000],["1345",200000],["1112",112000],["4112",87100],["2324",80000],["1386",50000],["2141",30000],["4121",29000],["1387",25000],["1341",3000],["1361",3000],["1334",1000]],"economic_revenue_total_czk":9251600,"purpose_expenditure":[["3639",3154940],["6171",1500000],["2142",600000],["6112",550000],["6310",500000],["3399",400000],["3722",400000],["1031",200000],["3631",190000],["3429",150000],["5512",150000],["3613",100000],["6399",80000],["3349",70000],["3412",60000],["3313",50000],["3392",50000],["3421",50000],["3612",50000],["3745",50000],["6320",50000],["3419",22000],["3632",20000],["6402",20000],["2212",15000],["2321",10000],["3314",10000],["3319",5000],["5213",5000]],"purpose_expenditure_total_czk":8511940},"revised":{"economic_expenditure":[["5169",1725740],["6121",1554980],["5011",1148240],["5137",803560],["5023",528930],["5139",509720],["5154",440700],["5141",410510],["5365",387450],["5362",290720],["5031",283230],["5222",190000],["5155",179130],["5032",150390],["5021",118300],["5162",105900],["5163",102250],["6122",62710],["5166",56480],["5156",50350],["5172",46730],["5151",38610],["5364",25710],["5136",25390],["5194",22490],["5175",22060],["5329",17520],["5223",10000],["5164",9260],["5038",5690],["5179",5600],["5131",4850],["5161",4300],["5321",1500],["5134",500],["5363",500]],"economic_expenditure_total_czk":9340000,"economic_financing":[["8115",-1272860],["8124",-739660]],"economic_financing_total_czk":-2012520,"economic_revenue":[["1211",3361400],["1121",1798930],["2111",1291420],["1111",1221760],["4222",1020000],["1511",781050],["1122",387450],["2132",361200],["1113",237850],["1345",196820],["4122",150000],["1112",117270],["2131",88960],["4112",87100],["1386",65540],["2324",50030],["4111",32500],["4121",29020],["1387",25690],["2321",20000],["2141",17690],["1361",4390],["1334",3290],["1341",2550],["1381",530],["1335",70],["1382",10]],"economic_revenue_total_czk":11352520,"purpose_expenditure":[["3639",3393700],["6171",1307570],["2142",1071380],["6399",678170],["6112",576530],["6310",457050],["3399",411960],["3722",370290],["1031",301520],["5512",181850],["3631",166470],["3612",73750],["2212",69530],["3349",48620],["3745",41220],["3313",36350],["6402",25710],["3419",22000],["6114",18890],["3632",18700],["3429",16420],["3319",14950],["3525",10000],["3314",9530],["3392",8980],["3412",3370],["3613",3070],["2321",2420]],"purpose_expenditure_total_czk":9340000},"actual":{"economic_expenditure":[["5169",1725700.45],["6121",1554971.48],["5011",1148249],["5137",803555.96],["5023",528924],["5139",509699.68],["5154",440678.57],["5141",410510.21],["5365",387450],["5362",290711],["5031",283238],["5222",190000],["5155",179132],["5032",150392],["5021",118300],["5162",105896.21],["5163",102250.29],["6122",62703],["5166",56473.9],["5156",50351.39],["5172",46727.62],["5151",38627.29],["5364",25697.91],["5136",25388.18],["5194",22492],["5175",22057.36],["5329",17520],["5223",10000],["5164",9260],["5038",5687],["5179",5595],["5131",4846],["5161",4303.6],["5321",1500],["5134",500],["5363",500]],"economic_expenditure_total_czk":9339889.1,"economic_financing":[["8115",-1066482.57],["8124",-739656],["8901",-206466.04]],"economic_financing_total_czk":-2012604.61,"economic_revenue":[["1211",3361395.1],["1121",1798926.34],["2111",1291421],["1111",1221758.92],["4222",1020000],["1511",781050.84],["1122",387450],["2132",361203],["1113",237846.92],["1345",196820],["4122",150000],["1112",117272.66],["2131",88955],["4112",87100],["1386",65542.19],["2324",50026.4],["4111",32500],["4121",29020],["1387",25688.08],["2321",20000],["2141",17689.1],["1361",4390],["1334",3289.6],["1341",2550],["1381",527.85],["1335",66.8],["1382",3.91]],"economic_revenue_total_czk":11352493.71,"purpose_expenditure":[["3639",3393700.12],["6171",1307562.49],["2142",1071379.47],["6399",678161],["6112",576528],["6310",457046.5],["3399",411958.77],["3722",370286.15],["1031",301519],["5512",181849.81],["3631",166466.02],["3612",73744.49],["2212",69526.49],["3349",48611.51],["3745",41220],["3313",36343.16],["6402",25697.91],["3419",22000],["6114",18886],["3632",18697.12],["3429",16416],["3319",14945],["3525",10000],["3314",9521],["3392",8975.18],["3412",3363.41],["3613",3064.5],["2321",2420]],"purpose_expenditure_total_czk":9339889.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
