{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00853101","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00853101","name":"Obec Vyšehoří","short_name":"Vyšehoří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":570095},"amounts":{"revenue_approved":6808000,"revenue_adjusted":8157771,"revenue_actual":7550584.78,"expense_approved":6010000,"expense_adjusted":7419771,"expense_actual":6812066.65,"tax_revenue":5857646.46,"nontax_revenue":873598.32,"capital_revenue":5040,"transfer_revenue":814300,"current_expense":5303827.09,"capital_expense":1508239.56,"budget_balance":738518.13,"cash_current":1318804.05,"cash_previous":1378081.92},"ratios":{"revenue_execution":0.92556959,"expense_execution":0.91809662,"balance_to_revenue":0.0978094,"cash_to_expense":0.19359823,"cash_yoy":-0.04301477,"capital_expense_share":0.22140705,"transfer_revenue_share":0.10784595},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00853101/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00853101"},"seo":{"slug":"vysehori","path":"/cz/municipalities/vysehori/"},"population":{"value":286,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6808000,"expenditure_czk":6010000,"financing_czk":-798000,"balance_czk":798000},{"stage":"revised","revenue_czk":8157771,"expenditure_czk":7419771,"financing_czk":-738000,"balance_czk":738000},{"stage":"actual","revenue_czk":7550584.78,"expenditure_czk":6812066.65,"financing_czk":-738518.13,"balance_czk":738518.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1720000],["6121",1435000],["5023",750000],["5141",370000],["5011",360000],["5021",279000],["5154",184200],["5171",155000],["5139",136000],["5032",101000],["5031",80000],["5168",67000],["5364",58223],["5323",53000],["5155",50000],["5163",40493],["5162",30000],["5156",26000],["5137",19000],["5175",18784],["5151",18000],["5194",12000],["5167",8000],["5136",7000],["5329",7000],["5166",5000],["5221",4500],["5229",4100],["5038",2200],["5153",2000],["5222",2000],["5362",2000],["5173",1500],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":6010000,"economic_financing":[["8124",-798000]],"economic_financing_total_czk":-798000,"economic_revenue":[["1211",2470000],["1121",1500000],["1111",887000],["2111",690100],["1345",230000],["1122",200000],["1113",159000],["1511",140000],["2132",122000],["2324",120000],["1112",80000],["4112",71800],["1381",50000],["4111",31000],["1386",25000],["1387",12000],["2329",11000],["1341",4000],["2131",3000],["1361",2000],["2141",100]],"economic_revenue_total_czk":6808000,"purpose_expenditure":[["2212",1486000],["2321",1279200],["6171",1132593],["6112",826000],["3319",342784],["3722",300000],["3745",225000],["3723",152000],["6402",58223],["2292",53000],["3631",50000],["5512",34000],["6114",31000],["3314",21000],["6310",9200],["3721",9000],["5213",1000]],"purpose_expenditure_total_czk":6010000},"revised":{"economic_expenditure":[["5169",1832000],["6121",1372884.64],["5023",750000],["5171",706791.36],["5365",422771],["5011",383500],["5141",370000],["5021",259000],["5154",214524],["5139",175000],["6122",151000],["5032",101500],["5031",93000],["5137",84000],["5168",67000],["5364",58223],["5323",56000],["5155",50000],["5163",42693],["5151",30000],["5162",30000],["5156",21000],["5175",18784],["5194",17000],["5122",16000],["5222",16000],["5223",13000],["5136",11000],["5321",9000],["5167",8000],["5329",7000],["5229",6100],["5362",6000],["5221",5300],["5166",5000],["5019",3000],["5038",2200],["5153",2000],["5173",1500],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":7419771,"economic_financing":[["8124",-798000],["8115",60000]],"economic_financing_total_czk":-738000,"economic_revenue":[["1211",2470000],["1121",1533000],["1111",903000],["2111",690100],["1122",524771],["4122",360739],["4222",349261],["1511",274000],["1345",246000],["1113",172900],["2132",133600],["2324",120000],["1112",86000],["4112",71800],["1386",55000],["1381",50000],["1387",34000],["4111",32500],["2321",18400],["2329",11000],["3111",6000],["1334",5000],["1341",4000],["2131",3000],["1361",2000],["2119",1500],["2141",200]],"economic_revenue_total_czk":8157771,"purpose_expenditure":[["3319",2115460],["2321",1300200],["6171",1265893],["6112",826500],["6399",422771],["3722",300000],["3631",262824],["3745",235000],["3723",164000],["2212",129500],["5512",99500],["3412",64000],["6402",58223],["2292",56000],["3721",33000],["6114",32500],["3314",25000],["1014",17000],["6310",11400],["5213",1000]],"purpose_expenditure_total_czk":7419771},"actual":{"economic_expenditure":[["5169",1669781.18],["6121",1357310.21],["5023",728964],["5171",678979.48],["5365",422771],["5011",383228],["5141",268380.68],["5021",209631],["5154",181934.04],["6122",150929.35],["5032",100190],["5139",98921.61],["5031",92924],["5137",74369],["5364",58223],["5323",55297.5],["5163",34859.4],["5155",29183],["5151",28894],["5168",26051.86],["5162",22205.41],["5156",18072],["5194",16355],["5122",15782.03],["5222",15000],["5223",13000],["5136",10663.9],["5321",9000],["5329",6925],["5362",6000],["5229",5334],["5221",5276],["5166",4900],["5175",3232],["5019",2885],["5167",2700],["5038",1552],["5153",1020],["5173",801],["5161",541]],"economic_expenditure_total_czk":6812066.65,"economic_financing":[["8124",-797796],["8115",59277.87]],"economic_financing_total_czk":-738518.13,"economic_revenue":[["1211",2442029.91],["1121",1307211.14],["1111",896392.72],["2111",600147],["1122",422771],["4122",360739],["4222",349261],["1345",245406],["1511",210296.31],["1113",172807.85],["2132",132620],["2324",117295.9],["1112",85212.2],["4112",71800],["1386",47626.15],["4111",32500],["1387",18666.18],["2321",18400],["3111",5040],["1334",4180.5],["1341",3495],["2131",2867],["1361",1170],["2329",1160],["2119",1000],["1381",381.5],["2141",108.42]],"economic_revenue_total_czk":7550584.78,"purpose_expenditure":[["3319",1977060.56],["2321",1152479.56],["6171",1064132.95],["6112",804998],["6399",422771],["3722",285222],["3631",259309.74],["3745",204707],["3723",162280.85],["2212",116269.96],["5512",85640.51],["3412",64000],["6402",58223],["2292",55297.5],["3721",32756.52],["3314",23623.9],["1014",16359.2],["6114",15827],["6310",11107.4]],"purpose_expenditure_total_czk":6812066.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}