{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00853097","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00853097","name":"Obec Šléglov","short_name":"Šléglov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":570117},"amounts":{"revenue_approved":1730920,"revenue_adjusted":2182780,"revenue_actual":2139715.73,"expense_approved":1730920,"expense_adjusted":2182780,"expense_actual":1539626.39,"tax_revenue":1655062.68,"nontax_revenue":172427.05,"capital_revenue":19731,"transfer_revenue":292495,"current_expense":1539626.39,"capital_expense":0,"budget_balance":600089.34,"cash_current":6142288.62,"cash_previous":5542199.28},"ratios":{"revenue_execution":0.98027091,"expense_execution":0.70535115,"balance_to_revenue":0.28045283,"cash_to_expense":3.98946696,"cash_yoy":0.10827639,"capital_expense_share":0,"transfer_revenue_share":0.13669807},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00853097/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00853097"},"seo":{"slug":"sleglov","path":"/cz/municipalities/sleglov/"},"population":{"value":38,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1730920,"expenditure_czk":1730920,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2182780,"expenditure_czk":2182780,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":2139715.73,"expenditure_czk":1539626.39,"financing_czk":-600089.34,"balance_czk":600089.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",500000],["5169",446671],["5021",359000],["5365",60040],["5364",49209],["5492",49000],["5154",42000],["5139",36000],["5173",36000],["5168",25300],["5032",20500],["5163",19900],["5156",14000],["5171",14000],["5162",12500],["5321",11800],["5903",10000],["5323",9000],["5194",8000],["5175",5000],["5132",1000],["5161",1000],["5221",1000]],"economic_expenditure_total_czk":1730920,"economic_revenue":[["1211",548000],["1511",350000],["1121",278800],["1111",185000],["1342",75000],["4112",71800],["1122",60040],["2141",60000],["1113",44000],["1345",18720],["1112",12000],["2111",7500],["2131",7240],["1386",6500],["1387",3000],["1381",2000],["1341",1300],["2132",20]],"economic_revenue_total_czk":1730920,"purpose_expenditure":[["6171",833800],["6112",275500],["3745",159200],["3722",105171],["3319",100000],["6399",60040],["3631",59000],["2212",53000],["6402",49209],["5213",10000],["5512",10000],["2292",9000],["6310",4500],["2321",2500]],"purpose_expenditure_total_czk":1730920,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",521596],["6121",499950],["5021",380100],["5139",133665],["5171",109800],["5365",81480],["5492",80000],["5168",57210],["5154",56300],["5137",52000],["5364",49209],["5173",40500],["5032",22300],["5163",19900],["5156",14000],["5162",12500],["5321",11800],["5175",11000],["5903",10000],["5323",9000],["5194",6000],["5362",2000],["5221",1430],["5161",1000],["5191",40]],"economic_expenditure_total_czk":2182780,"economic_financing":[["8118",-3613462.5],["8117",3504584.4],["8115",108878.1]],"economic_financing_total_czk":0,"economic_revenue":[["1211",548000],["1511",383470],["1121",278800],["4213",194950],["1111",187421],["2141",137154],["1342",109000],["1122",81480],["4112",71800],["1113",44000],["4111",32500],["1345",22120],["3111",19731],["1112",18028],["2111",11660],["2119",10660],["1386",10054],["2131",7615],["2321",6000],["1387",5000],["1381",2000],["1341",1300],["2132",20],["1382",17]],"economic_revenue_total_czk":2182780,"purpose_expenditure":[["6171",1130796],["6112",280400],["3745",163400],["3722",105171],["3322",103824],["3319",88000],["6399",81480],["3631",59000],["2212",53000],["6402",49209],["6114",32500],["5213",10000],["5512",10000],["2292",9000],["6310",4500],["2321",2500]],"purpose_expenditure_total_czk":2182780},"actual":{"economic_expenditure":[["5169",472636.74],["5021",356517],["5139",114024.78],["5171",95039.25],["5365",81480],["5492",79230],["5168",57186.83],["5137",51984.7],["5154",49927.31],["5364",49209],["5173",38612],["5032",22293],["5163",18275.2],["5321",11476],["5156",10915],["5162",9886.21],["5323",8155.4],["5175",5219.27],["5194",3970.7],["5362",2000],["5221",1430],["5161",118],["5191",40]],"economic_expenditure_total_czk":1539626.39,"economic_financing":[["8118",-3613462.5],["8117",3504584.4],["8115",-491211.24]],"economic_financing_total_czk":-600089.34,"economic_revenue":[["1211",518348.68],["1511",415979.82],["1121",276203.64],["4213",188195],["1111",187420.63],["2141",136732.4],["1342",83455],["1122",81480],["4112",71800],["1113",36623.22],["4111",32500],["1345",22120],["3111",19731],["1112",18027.04],["2111",11409.5],["2119",10650.15],["1386",10053.2],["2131",7615],["2321",6000],["1387",3945.57],["1341",1300],["1381",89.2],["2132",20],["1382",16.68]],"economic_revenue_total_czk":2139715.73,"purpose_expenditure":[["6171",610238.06],["6112",280323],["3745",145001],["3322",103124],["3319",87337.77],["3722",84315.78],["6399",81480],["6402",49209],["2212",37400],["3631",25810.18],["6114",13092],["5512",10000],["2292",8155.4],["6310",4140.2]],"purpose_expenditure_total_czk":1539626.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}