{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00851841","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00851841","name":"Obec Janová","short_name":"Janová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":570346},"amounts":{"revenue_approved":19257020,"revenue_adjusted":25144848.94,"revenue_actual":26266892.94,"expense_approved":28511941,"expense_adjusted":41180042.65,"expense_actual":36103569.94,"tax_revenue":16330039.41,"nontax_revenue":4978415.38,"capital_revenue":235871.5,"transfer_revenue":4722566.65,"current_expense":18519263.89,"capital_expense":17584306.05,"budget_balance":-9836677,"cash_current":16930184.8,"cash_previous":26321580.56},"ratios":{"revenue_execution":1.04462321,"expense_execution":0.87672493,"balance_to_revenue":-0.37448955,"cash_to_expense":0.46893382,"cash_yoy":-0.35679452,"capital_expense_share":0.48705173,"transfer_revenue_share":0.1797916},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00851841/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00851841"},"seo":{"slug":"janova","path":"/cz/municipalities/janova/"},"population":{"value":757,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19257020,"expenditure_czk":28511941,"financing_czk":9254921,"balance_czk":-9254921},{"stage":"revised","revenue_czk":25144848.94,"expenditure_czk":41180042.65,"financing_czk":16035193.71,"balance_czk":-16035193.71},{"stage":"actual","revenue_czk":26266892.94,"expenditure_czk":36103569.94,"financing_czk":9836677,"balance_czk":-9836677}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8229400],["5169",5536100],["5011",2325000],["5171",1708000],["6130",1620600],["5023",1491900],["5362",870000],["5031",825000],["5139",684000],["6122",600000],["5331",595000],["5153",590000],["5901",550000],["5154",439000],["5032",345000],["5021",263000],["5499",204000],["5222",203000],["5132",156000],["5164",139000],["5156",134000],["5137",114000],["5163",100000],["5168",90000],["5321",90000],["5194",86000],["5323",78000],["5329",71009],["5151",54000],["5175",50000],["5903",50000],["5166",40000],["5141",30000],["5136",27000],["5162",27000],["5364",25461],["5167",22000],["5179",22000],["5038",10000],["5161",8000],["6349",3971],["5172",2000],["5173",2000],["5133",1000],["5131",500]],"economic_expenditure_total_czk":28511941,"economic_financing":[["8117",6097150],["8115",3797771],["8124",-640000]],"economic_financing_total_czk":9254921,"economic_revenue":[["1211",6700000],["2111",4059800],["1121",3200000],["1111",2200000],["1511",1044000],["1113",450000],["1345",430000],["2132",362520],["4112",182800],["2324",155000],["1112",150000],["2131",101900],["2141",60000],["1386",57000],["1342",32000],["1387",27000],["1341",21000],["1343",14300],["1361",8000],["2112",1700]],"economic_revenue_total_czk":19257020,"purpose_expenditure":[["3639",9255000],["1032",3530000],["6171",3193000],["6112",1910900],["3745",1449500],["3412",1368000],["6399",860000],["3722",805000],["3111",797000],["2212",782000],["3635",700000],["3631",632000],["2321",625000],["2219",522220],["2333",300000],["5512",253000],["6409",187451],["3421",180000],["3725",158000],["3349",140000],["4349",120000],["3419",100000],["3399",98000],["2292",78000],["3632",74000],["3314",68000],["6320",60000],["3721",50000],["5213",50000],["5272",40000],["6310",40000],["2143",26309],["6402",25461],["3341",11100],["3612",10000],["1037",8000],["1019",5000]],"purpose_expenditure_total_czk":28511941},"revised":{"economic_expenditure":[["6121",15617608.45],["5171",5358367.26],["5169",5311451.54],["5011",2360491],["6130",1833861.07],["5023",1491900],["5362",870000],["6122",859754.74],["5031",825972.57],["5365",735290],["5139",721373.13],["5331",595000],["5901",550000],["5154",429790],["5499",375480],["5153",367602.49],["5032",350086],["5021",272935.05],["5336",272143.65],["5222",253188],["5137",229015.05],["5151",211796],["5156",119510],["5163",119000],["5166",96210.81],["5212",90000],["5321",90000],["5194",86000],["5168",82364.95],["5323",77440.1],["5329",71009],["5175",62999],["5123",56605.38],["5903",50000],["5164",49090.6],["5132",38191],["5141",30000],["5136",27000],["5162",27000],["5364",25461],["5179",22000],["6323",20000],["5167",13235.62],["5038",10000],["5161",8718],["6349",3971],["5041",3590.19],["5173",3520],["5131",1400],["5133",1000],["5172",1000],["5134",620]],"economic_expenditure_total_czk":41180042.65,"economic_financing":[["8117",8938466],["8115",7736727.71],["8124",-640000]],"economic_financing_total_czk":16035193.71,"economic_revenue":[["1211",6699800],["2111",4071922.79],["1121",3016000],["4213",2748972],["1111",2338000],["4116",1656294.65],["1511",1024810],["1122",734790],["2132",555782],["1113",450000],["1345",430000],["3111",228871.5],["2324",228015],["1112",213007],["4112",182800],["1386",136246],["2131",101748],["4222",75300],["2141",66250],["1387",52975],["4111",32500],["4122",26700],["1342",22000],["1341",21000],["1343",14300],["3113",7000],["1361",6902.81],["2112",1535],["1381",1098.63],["1334",200],["1382",28.56]],"economic_revenue_total_czk":25144848.94,"purpose_expenditure":[["3639",11525000],["1032",8080000],["2212",3560472],["6171",3434000],["3412",3268000],["6112",1910900],["6399",1594790],["3745",1477500],["3111",1079143.65],["3722",817239.76],["3631",632000],["2321",625000],["2219",522220],["2333",450000],["5512",303188],["6409",187451],["3421",186500],["3635",181508],["4349",160000],["3725",158000],["3349",140000],["3419",100000],["3399",98000],["3314",89000],["2292",78000],["3632",74000],["6320",73000],["5213",50000],["5272",40000],["6310",40000],["3721",37760.24],["6114",32500],["2143",26309],["3612",26000],["3636",26000],["6402",25461],["3326",22000],["4356",20000],["3341",11100],["1019",10000],["1037",8000]],"purpose_expenditure_total_czk":41180042.65},"actual":{"economic_expenditure":[["6121",14894358.31],["5171",4629044.92],["5169",4054625.18],["5011",2314950],["6130",1806222],["5023",1482058],["6122",859754.74],["5031",787180],["5365",735290],["5331",595000],["5139",407188.91],["5499",369460],["5032",344184],["5336",272143.65],["5153",267111.33],["5154",251091.54],["5222",233188],["5021",215798],["5137",198239],["5151",192231],["5362",163953.77],["5163",117145.4],["5212",90000],["5168",81713.28],["5321",80600],["5166",79801],["5323",77300],["5329",69879],["5156",65986.64],["5123",56605.38],["5194",52560.9],["5175",47246.9],["5132",28660],["5164",25482.6],["5364",25459.75],["5162",25284.46],["5136",24134.81],["5179",21250],["6323",20000],["5167",9960],["5038",9575.84],["5161",4924],["6349",3971],["5141",3888.81],["5041",3590.19],["5173",2864],["5131",1139.63],["5133",854],["5134",620]],"economic_expenditure_total_czk":36103569.94,"economic_financing":[["8117",5000000],["8115",4777157.18],["8901",692122.27],["8124",-632602.45]],"economic_financing_total_czk":9836677,"economic_revenue":[["1211",6934597.45],["2111",3950833.47],["1121",3709716.57],["4213",2748972],["1111",2541086.13],["4116",1656294.65],["1511",1024809.53],["1122",734790],["2132",615557.47],["1113",490613.72],["1345",422329],["1112",241864.07],["2324",233405.11],["3111",228871.5],["4112",182800],["1386",135147.59],["2131",106788],["4222",75300],["2141",70425.33],["1387",52975.36],["4111",32500],["4122",26700],["1341",20317],["1343",8400],["3113",7000],["1342",6292],["1361",5810],["2112",1406],["1381",1098.63],["1334",163.8],["1382",28.56]],"economic_revenue_total_czk":26266892.94,"purpose_expenditure":[["3639",11471011.74],["1032",6833101.24],["6171",3215515.47],["2212",3144583.72],["3412",2918595.72],["6112",1889677],["3745",1397771.74],["3111",1078407.55],["6399",894603.77],["3722",817239.76],["2333",342574.63],["3631",322727.84],["5512",267501.64],["2219",177509.89],["6409",170699.81],["4349",159400],["3725",139118.45],["3421",127537.6],["3349",105517.2],["3419",100000],["3314",79891.81],["2292",77859.9],["6320",72981],["3399",58830.9],["6114",29944.95],["2143",26309],["3632",26138.4],["6402",25459.75],["3636",22990],["4356",20000],["3721",16376.75],["3612",13815.5],["6310",13421.21],["5272",12100],["2321",11108],["1019",10000],["1037",8000],["3341",5211],["3326",37]],"purpose_expenditure_total_czk":36103569.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}