{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00850675","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00850675","name":"Obec Polom","short_name":"Polom","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":516911},"amounts":{"revenue_approved":8162985,"revenue_adjusted":10624794.94,"revenue_actual":10404670.42,"expense_approved":7801185,"expense_adjusted":13786730.51,"expense_actual":13266718.43,"tax_revenue":7976548.69,"nontax_revenue":1325276.53,"capital_revenue":225500,"transfer_revenue":877345.2,"current_expense":9881405.43,"capital_expense":3385313,"budget_balance":-2862048.01,"cash_current":1051700.94,"cash_previous":2435582.95},"ratios":{"revenue_execution":0.979282,"expense_execution":0.9622817,"balance_to_revenue":-0.27507339,"cash_to_expense":0.07927363,"cash_yoy":-0.56819334,"capital_expense_share":0.25517335,"transfer_revenue_share":0.08432225},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00850675/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00850675"},"seo":{"slug":"polom-00850675","path":"/cz/municipalities/polom-00850675/"},"population":{"value":304,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8162985,"expenditure_czk":7801185,"financing_czk":-361800,"balance_czk":361800},{"stage":"revised","revenue_czk":10624794.94,"expenditure_czk":13786730.51,"financing_czk":3161935.57,"balance_czk":-3161935.57},{"stage":"actual","revenue_czk":10404670.42,"expenditure_czk":13266718.43,"financing_czk":2862048.01,"balance_czk":-2862048.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1637594],["5171",1436500],["5023",710000],["5169",687000],["5031",434330],["5154",306245.2],["5329",257000],["6121",251711],["5331",250000],["5153",246000],["5365",233000],["5032",195204],["5179",156000],["6122",100000],["5139",89000],["5156",83000],["5137",80000],["5163",66000],["5164",64000],["5323",59634.8],["5151",59600],["5162",57500],["5141",40000],["5364",33166],["5903",30000],["5175",29000],["5168",28000],["5021",27000],["5499",24000],["5194",21000],["6371",20000],["5222",19000],["5321",16200],["5223",14000],["5167",9000],["5161",7000],["5038",6000],["5132",4000],["5136",4000],["5362",4000],["5134",3000],["5173",3000],["5165",500]],"economic_expenditure_total_czk":7801185,"economic_financing":[["8124",-361800]],"economic_financing_total_czk":-361800,"economic_revenue":[["1211",2750000],["1121",1400000],["1111",930000],["1511",800000],["2132",550000],["2111",326500],["1113",232000],["1122",230000],["1345",205000],["2324",178000],["2131",155800],["4112",134500],["1112",60000],["4116",50104],["2343",40000],["4111",32000],["1386",25000],["1381",15000],["1341",13000],["1387",12000],["2142",10000],["2133",5001],["1361",5000],["1334",2000],["2119",2000],["2141",80]],"economic_revenue_total_czk":8162985,"purpose_expenditure":[["6171",1772411],["3745",1361128],["6112",944000],["3612",869500],["3111",463000],["3722",442000],["3631",375245.2],["3639",286000],["2212",260000],["6399",230000],["3632",201000],["3399",127000],["3723",60000],["2292",59634.8],["3721",55000],["6310",55000],["6320",51000],["6402",33166],["5512",33100],["5213",30000],["3314",28000],["3392",22000],["4359",21000],["2321",20000],["3341",2000]],"purpose_expenditure_total_czk":7801185},"revised":{"economic_expenditure":[["6121",2253144],["5169",2011490.73],["5011",1734485.5],["5171",1494720.96],["6130",933850],["5023",718984],["5031",538867],["5154",447017.55],["5137",314392.92],["5329",300560],["5139",281566.16],["5365",278100],["5336",272475.2],["5153",252400],["5331",250000],["5132",236190],["5032",202056],["6122",198319],["5179",156000],["5141",90089.67],["5156",86585],["5163",66547.8],["5151",66347],["5323",62657.3],["5162",59276.99],["5021",56158],["5222",52445],["5164",49596.1],["5194",41272],["5499",39400],["5168",38510.65],["5364",33166],["5175",31739],["5903",30000],["5134",17842],["5223",15000],["5339",15000],["5321",11045],["5167",9428.08],["5161",7000],["5038",6445],["5362",6000],["5172",4827.9],["5173",4813],["5136",4000],["5019",3303],["5212",2000],["5039",1117],["5165",500]],"economic_expenditure_total_czk":13786730.51,"economic_financing":[["8123",2000000],["8115",1623737.57],["8124",-461802]],"economic_financing_total_czk":3161935.57,"economic_revenue":[["1211",3109485.73],["1121",1660344.68],["1111",1151435.7],["1511",1121845.67],["2132",556700],["4116",538913.2],["2111",375899],["1122",275100],["1113",232000],["2324",228294.32],["3111",225500],["1345",223243],["2131",156100],["4213",139986],["4112",136300],["1112",108305],["4122",80900],["4113",70700],["1386",60461.69],["2343",42681.68],["4111",32500],["1387",23713.78],["4171",18032],["1381",15000],["1341",14450],["2142",10012],["1361",5250],["2133",5001],["1334",2493.12],["2119",2000],["2139",2000],["2141",91.93],["1382",55.44]],"economic_revenue_total_czk":10624794.94,"purpose_expenditure":[["3612",2956838.03],["3745",1882713.8],["6171",1730812.23],["3632",1457347],["3639",1330769],["3111",1218805],["6112",974812],["3722",592917.68],["3631",355699.2],["5512",276362.11],["6399",275100],["3399",105611],["6310",105089.67],["3723",64668.94],["2292",62657.3],["3721",55000],["6320",51000],["5213",48150],["3326",43700],["2212",39438.74],["6402",33166],["6114",32500],["3314",31472],["4359",30000],["3341",23675.81],["3392",8425]],"purpose_expenditure_total_czk":13786730.51},"actual":{"economic_expenditure":[["6121",2253144],["5169",1965048.65],["5011",1541451],["5171",1441389.43],["6130",933850],["5023",718984],["5031",538867],["5154",446017.55],["5137",314392.92],["5329",288560],["5365",275100],["5336",272475.2],["5331",250000],["5153",238255.13],["5139",234198.23],["5132",232190],["5032",199876],["6122",198319],["5179",102971.55],["5141",90089.67],["5151",64383],["5323",62657.3],["5163",61931.02],["5156",60702],["5162",59026.13],["5021",56158],["5222",52445],["5164",47861.1],["5194",41272],["5168",38510.65],["5499",37700],["5364",33166],["5175",20561],["5134",16974],["5223",15000],["5339",15000],["5321",11045],["5038",6445],["5362",6000],["5167",5430],["5172",4827.9],["5161",3975],["5019",3303],["5136",2136],["5212",2000],["5173",1913],["5039",1117]],"economic_expenditure_total_czk":13266718.43,"economic_financing":[["8123",2000000],["8115",1323850.01],["8124",-461802]],"economic_financing_total_czk":2862048.01,"economic_revenue":[["1211",3109485.73],["1121",1660344.68],["1111",1151435.7],["1511",1121845.67],["2132",549145],["4116",538913.2],["2111",362292.6],["1122",275100],["3111",225500],["1345",223243],["1113",219852.12],["2324",195952.32],["2131",156100],["4112",136300],["1112",108305],["4122",80900],["4113",70700],["1386",60461.69],["2343",42681.68],["4111",32500],["1387",23713.78],["4171",18032],["1341",14450],["2142",10012],["1361",5250],["2133",5001],["1334",2493.12],["2119",2000],["2139",2000],["1381",512.76],["2141",91.93],["1382",55.44]],"economic_revenue_total_czk":10404670.42,"purpose_expenditure":[["3612",2940850.23],["6171",1691597.21],["3745",1588797.13],["3632",1457347],["3639",1318030.55],["3111",1218014],["6112",974561.14],["3722",540627.68],["3631",346120.61],["6399",275100],["5512",264762.11],["6310",104017.89],["3399",94302],["2292",62657.3],["3723",54668.94],["6320",47455],["3326",43700],["3721",43192.09],["2212",39438.74],["6402",33166],["3314",31472],["4359",30000],["3341",23675.81],["5213",18150],["6114",17603],["3392",7412]],"purpose_expenditure_total_czk":13266718.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}