{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00850659","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00850659","name":"Obec Výkleky","short_name":"Výkleky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":547450},"amounts":{"revenue_approved":7318977,"revenue_adjusted":9376463.13,"revenue_actual":9604268.36,"expense_approved":7332483,"expense_adjusted":9978632.46,"expense_actual":7455952.57,"tax_revenue":6524833.71,"nontax_revenue":1312913.72,"capital_revenue":0,"transfer_revenue":1766520.93,"current_expense":5568933.6,"capital_expense":1887018.97,"budget_balance":2148315.79,"cash_current":4140792.09,"cash_previous":2765597.27},"ratios":{"revenue_execution":1.02429543,"expense_execution":0.74719182,"balance_to_revenue":0.22368344,"cash_to_expense":0.55536728,"cash_yoy":0.49725057,"capital_expense_share":0.25308892,"transfer_revenue_share":0.18393082},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00850659/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00850659"},"seo":{"slug":"vykleky","path":"/cz/municipalities/vykleky/"},"population":{"value":284,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7318977,"expenditure_czk":7332483,"financing_czk":13506,"balance_czk":-13506},{"stage":"revised","revenue_czk":9376463.13,"expenditure_czk":9978632.46,"financing_czk":602169.33,"balance_czk":-602169.33},{"stage":"actual","revenue_czk":9604268.36,"expenditure_czk":7455952.57,"financing_czk":-2148315.79,"balance_czk":2148315.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1500000],["5169",1179100],["5171",717000],["5023",695000],["6122",400000],["5021",363000],["5154",349200],["5141",320000],["5011",280000],["5331",270000],["5031",212000],["5153",185200],["5139",111000],["5032",87500],["5222",80000],["5163",73200],["5137",67000],["5213",60000],["5323",56000],["5168",55000],["5156",37000],["5194",36000],["5499",25000],["6130",25000],["5175",20000],["5492",18000],["5162",17500],["5365",15000],["5329",11400],["5903",10000],["5173",8000],["5176",8000],["5362",8000],["5179",7000],["5221",7000],["5167",4000],["5364",3883],["5321",2500],["5131",2000],["5132",2000],["5038",1500],["5133",1500],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":7332483,"economic_financing":[["8115",773506],["8124",-760000]],"economic_financing_total_czk":13506,"economic_revenue":[["1211",2727366],["1121",1389037],["1111",1006747],["2111",674170],["1511",475000],["1345",250000],["1113",175667],["4116",130784],["2132",110000],["2324",110000],["1112",83306],["4112",71800],["1386",33000],["4111",31000],["1122",15000],["2131",13000],["1387",11000],["1356",7000],["1341",3500],["1361",1500],["2141",100]],"economic_revenue_total_czk":7318977,"purpose_expenditure":[["2219",1500000],["2321",1065500],["6171",1046500],["6112",923500],["3745",638200],["2310",365000],["3722",300000],["3111",270000],["3613",250000],["3399",149000],["3723",140000],["5512",135800],["3392",96500],["3631",83200],["6320",61000],["2292",56000],["3639",48000],["2212",45000],["3314",40000],["6114",31000],["3421",15000],["6399",15000],["6310",12000],["6409",11400],["5213",10000],["3721",8000],["3900",7000],["3319",6000],["6402",3883]],"purpose_expenditure_total_czk":7332483},"revised":{"economic_expenditure":[["6121",3541064.83],["5169",1326744.63],["5171",931990.79],["5023",746185],["5154",406315.74],["5021",347875.89],["5141",310480.71],["5011",300599],["5336",279710.4],["5331",270000],["5031",232092.55],["5153",173461.47],["5137",148670.07],["5139",128551.5],["5032",94207],["5164",91288.85],["5222",80000],["5163",73218],["5213",60000],["5492",56500],["5323",56000],["5168",55000],["5156",48084.91],["5194",42538.16],["5499",25265],["5175",21178.3],["5162",17796.5],["5365",15000],["5329",11400],["6130",10711.15],["5903",10000],["5173",8000],["5176",8000],["5362",8000],["5179",7843],["5221",7000],["5167",4000],["5364",3883],["5138",2650],["5321",2500],["5019",2320.5],["5131",2000],["5132",2000],["5038",1500],["5133",1500],["5041",1412.11],["5136",1346],["5223",1000],["5161",963.5],["5039",783.9]],"economic_expenditure_total_czk":9978632.46,"economic_financing":[["8115",1375290.3],["8124",-773120.97]],"economic_financing_total_czk":602169.33,"economic_revenue":[["1211",2727366],["1121",1389037],["4216",1116711.09],["1111",1006747],["2111",800379.62],["1511",579160],["4116",488709.84],["1345",250402],["1113",175667],["2321",124000],["2132",110000],["2324",110000],["2131",101000],["1112",83306],["4112",71800],["4122",56800],["1386",53253.58],["2229",40000],["4111",32500],["1356",21358],["1387",15492],["1122",15000],["1341",3750],["1334",2424],["1361",1500],["2141",100]],"economic_revenue_total_czk":9376463.13,"purpose_expenditure":[["2219",3441874.83],["2321",1128264.03],["6171",1061500],["6112",995796.2],["3111",549710.4],["2310",365000],["3745",346200],["3722",334000],["3326",255044],["3399",189000],["5512",188600],["3723",152500],["3613",137660],["2221",136000],["3639",125000],["3392",96500],["3631",83200],["3314",74000],["6320",61000],["2212",56000],["2292",56000],["3421",39000],["6114",32500],["6399",15000],["6310",12000],["6409",11400],["5213",10000],["3721",8000],["3900",7000],["3319",6000],["6402",3883],["4341",1000]],"purpose_expenditure_total_czk":9978632.46},"actual":{"economic_expenditure":[["6121",1887018.97],["5169",1233160.22],["5023",746185],["5171",434146.03],["5154",356867.21],["5021",313677],["5141",310480.71],["5011",300599],["5336",279710.4],["5331",270000],["5031",223771],["5153",144627.17],["5139",102510.17],["5137",101474.91],["5032",94207],["5164",91288.85],["5222",80000],["5163",67111.6],["5213",60000],["5323",55894.3],["5168",51288],["5492",47500],["5156",44581.23],["5194",39803.16],["5499",25025],["5175",17682.03],["5162",17576.22],["5365",14100],["5329",10290],["5179",7843],["5221",5880],["5364",3882.58],["5167",2700],["5138",2650],["5019",2320.5],["5321",2150],["5041",1412.11],["5038",1226],["5131",1205.3],["5223",1000],["5161",944],["5039",783.9],["5173",738],["5136",642]],"economic_expenditure_total_czk":7455952.57,"economic_financing":[["8115",-1375194.82],["8124",-773120.97]],"economic_financing_total_czk":-2148315.79,"economic_revenue":[["1211",2752297.05],["1121",1475148.28],["4216",1116711.09],["1111",1012764.64],["2111",840128.72],["1511",620489.23],["4116",488709.84],["1345",251470],["1113",194847.23],["2131",113754],["2324",112671],["1112",96126.7],["2132",93660],["2321",79000],["4112",71800],["4122",56800],["1386",53734.65],["2229",40000],["4111",32500],["2226",31900],["1356",21358.14],["1387",21061.95],["1122",14100],["1334",4827.9],["1341",3750],["1361",2440],["2112",1800],["1381",417.94]],"economic_revenue_total_czk":9604268.36,"purpose_expenditure":[["2219",1853828.97],["6112",987234.65],["6171",958321.47],["2321",676838.3],["3111",549710.4],["3722",333986.47],["3745",311654.72],["2310",305655],["3326",212725],["3399",179970.3],["5512",158281.72],["3723",142925.51],["3613",125114.62],["3639",100000.85],["3392",82925.31],["2221",70000],["3314",64594],["3631",63034.78],["6320",60332],["2292",55894.3],["2212",43530.63],["3421",34378],["6114",29553.7],["6399",14100],["6409",10290],["3721",7747.69],["6310",6561.6],["3319",6000],["3900",5880],["6402",3882.58],["4341",1000]],"purpose_expenditure_total_czk":7455952.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}