{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00850641","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00850641","name":"Obec Týn nad Bečvou","short_name":"Týn nad Bečvou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":570079},"amounts":{"revenue_approved":24614960,"revenue_adjusted":33541048.06,"revenue_actual":34290583.85,"expense_approved":24968500,"expense_adjusted":34734582.71,"expense_actual":32490722.79,"tax_revenue":20688121.29,"nontax_revenue":6459223.38,"capital_revenue":0,"transfer_revenue":7143239.18,"current_expense":21920269.06,"capital_expense":10570453.73,"budget_balance":1799861.06,"cash_current":10318220.69,"cash_previous":12324824.98},"ratios":{"revenue_execution":1.02234682,"expense_execution":0.93539983,"balance_to_revenue":0.05248849,"cash_to_expense":0.31757437,"cash_yoy":-0.16280996,"capital_expense_share":0.3253376,"transfer_revenue_share":0.20831489},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00850641/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00850641"},"seo":{"slug":"tyn-nad-becvou","path":"/cz/municipalities/tyn-nad-becvou/"},"population":{"value":850,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24614960,"expenditure_czk":24968500,"financing_czk":353540,"balance_czk":-353540},{"stage":"revised","revenue_czk":33541048.06,"expenditure_czk":34734582.71,"financing_czk":1193534.65,"balance_czk":-1193534.65},{"stage":"actual","revenue_czk":34290583.85,"expenditure_czk":32490722.79,"financing_czk":-1799861.06,"balance_czk":1799861.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5900000],["5169",2887000],["5011",2800000],["6122",1800000],["5141",1500000],["5023",1400000],["5171",1148000],["5331",1050000],["5139",955000],["5031",765000],["5021",665000],["5154",650000],["5137",585000],["5032",335000],["5362",270000],["5222",265000],["5163",225000],["5153",200000],["5175",200000],["5162",185000],["5323",165000],["5156",140000],["5173",112000],["5168",83000],["5167",70000],["5194",65000],["6130",65000],["5329",50000],["5499",50000],["5903",50000],["5166",45000],["5229",35000],["5132",30000],["5164",30000],["5339",30000],["5365",25000],["5138",20000],["5321",20000],["5364",15000],["5136",13000],["5038",11000],["5161",10000],["5172",10000],["5179",10000],["5221",10000],["5493",10000],["5363",5000],["5133",2500],["5191",2000]],"economic_expenditure_total_czk":24968500,"economic_financing":[["8117",5000000],["8124",-4646460]],"economic_financing_total_czk":353540,"economic_revenue":[["1211",8500000],["2111",4632000],["1121",4300000],["1111",2700000],["1511",950000],["1345",800000],["1113",500000],["1122",400000],["2324",250000],["2131",220000],["4112",200200],["1112",200000],["2141",200000],["2132",185000],["1343",150000],["3113",150000],["1386",70000],["1344",50000],["1381",35000],["1387",35000],["1342",25000],["1341",20000],["2142",15760],["1334",10000],["1361",8000],["2112",5000],["2119",3000],["1335",1000]],"economic_revenue_total_czk":24614960,"purpose_expenditure":[["6171",5055500],["2219",4513000],["3745",2735000],["2310",2075000],["6112",1830000],["6310",1550000],["3722",1245000],["2321",1165000],["3119",1050000],["3412",1000000],["3639",690000],["3631",480000],["6399",275000],["3319",200000],["3723",200000],["2295",165000],["5512",155000],["6320",150000],["2212",120000],["3632",90000],["3721",55000],["3314",50000],["5213",50000],["4351",25000],["1031",20000],["6402",15000],["3341",10000]],"purpose_expenditure_total_czk":24968500},"revised":{"economic_expenditure":[["6121",7539052.26],["5169",5687564.35],["6122",3147590.97],["5011",2556897.49],["5141",2256940.23],["5023",1559650],["5365",1289610],["5154",1132100],["5171",1094200],["5331",1064525],["5139",969987],["5031",860900],["5021",746151],["5137",675053.16],["5336",625437.25],["5032",469250],["5222",415800],["5362",273975],["5162",234000],["5156",220200],["5163",214500],["5175",201650],["5164",172500],["5323",167500],["5499",151152],["5173",147000],["5168",130000],["5492",124200],["5153",102500],["6142",93100],["5903",50000],["5132",40000],["5134",37000],["5194",36500],["6130",33200],["5339",30000],["5179",27000],["5167",24500],["5136",21000],["5166",20000],["5364",18500],["5229",18000],["5161",16000],["5329",13000],["5038",12000],["5138",9000],["5321",5897]],"economic_expenditure_total_czk":34734582.71,"economic_financing":[["8115",5000000],["8124",-3806465.35]],"economic_financing_total_czk":1193534.65,"economic_revenue":[["1211",8500000],["2111",4784821],["1121",4300000],["1111",2894661.31],["4216",2663550.51],["4222",1880701],["4213",1426001.88],["1122",1289610],["1511",1094812.46],["1345",823974],["4116",811885.79],["1113",581319.98],["2324",427845.72],["2132",284709],["1112",241102.89],["2131",220000],["2141",200000],["4112",198600],["1386",165111.21],["1343",163725],["3113",150000],["4113",120000],["1387",64643.51],["1344",50000],["1381",35000],["4111",32500],["1342",26300],["1341",20000],["2119",17931.4],["2142",15760],["2329",13153],["1334",10000],["4122",10000],["1361",8000],["2112",7950],["2229",6100],["1335",1278.4]],"economic_revenue_total_czk":33541048.06,"purpose_expenditure":[["2219",8217695.65],["6171",6863026.59],["2321",3987872.99],["3745",3035000],["6310",2318940.23],["6112",2110000],["3119",1689962.25],["2310",1545000],["6399",1495085],["3722",1475000],["3631",450000],["3319",200000],["2295",167500],["5512",165000],["6320",150000],["3412",130000],["4343",120000],["3723",100000],["3329",91000],["3632",90000],["3721",85000],["3314",50000],["5213",50000],["3639",42500],["6114",32500],["4351",25000],["1031",20000],["6402",18500],["3341",10000]],"purpose_expenditure_total_czk":34734582.71},"actual":{"economic_expenditure":[["6121",7314113.96],["5169",4889081.42],["6122",3130130.65],["5011",2362780],["5141",2238989.65],["5023",1557376],["5365",1289610],["5171",1066042.59],["5331",1064525],["5154",949396.88],["5139",882042.02],["5031",859354],["5021",637456],["5336",625437.25],["5137",540777.45],["5032",458305],["5222",415703.59],["5162",215476.45],["5362",197232],["5175",195815.75],["5163",176874.12],["5323",167285],["5156",153945.5],["5499",151152],["5173",144492],["5168",129799.62],["5492",120000],["5153",102458.63],["6142",93079.12],["5164",86427.54],["5134",35381],["5132",33974],["6130",33130],["5179",26743],["5194",20956],["5364",18424.5],["5229",18000],["5136",17608],["5161",15391],["5329",12915],["5166",12890],["5038",11296],["5167",10197.9],["5321",5124],["5138",3533.2]],"economic_expenditure_total_czk":32490722.79,"economic_financing":[["8124",-3806465.35],["8115",2006604.29]],"economic_financing_total_czk":-1799861.06,"economic_revenue":[["1211",8484145.43],["2111",5249615.44],["1121",4546017.23],["1111",3099330.4],["4216",2663550.51],["4222",1880701],["4213",1426001.88],["1122",1289610],["1511",1094907.32],["1345",823656],["4116",811885.79],["1113",600574.52],["2324",427845.72],["2132",405694],["1112",296258.73],["4112",198600],["2141",198302.82],["1343",166395],["1386",165609.66],["2131",126871],["4113",120000],["1387",64908.88],["4111",32500],["1342",26300],["2119",17931.4],["1341",14266],["2329",13153],["4122",10000],["2112",7950],["1334",7629.4],["2229",6100],["1361",5938],["2142",5760],["1381",1296.32],["1335",1278.4]],"economic_revenue_total_czk":34290583.85,"purpose_expenditure":[["2219",8109153.24],["6171",6474730.01],["2321",3604391.82],["3745",2686362.41],["6310",2300720.2],["6112",2106663.04],["3119",1689962.25],["6399",1418889],["3722",1378512.38],["2310",1357024.85],["3631",213000.5],["3319",175229.19],["2295",167285],["4343",120000],["3412",119340.47],["6320",112961.57],["5512",95668.71],["3329",91000],["3632",62684.2],["3721",53649],["3639",42390],["3314",39145],["3723",32606.45],["6114",20929],["6402",18424.5]],"purpose_expenditure_total_czk":32490722.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}