{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00849979","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00849979","name":"Obec Svatoňovice","short_name":"Svatoňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":547131},"amounts":{"revenue_approved":11783000,"revenue_adjusted":11783000,"revenue_actual":10306471,"expense_approved":11783000,"expense_adjusted":11783000,"expense_actual":9254142.73,"tax_revenue":7253762.51,"nontax_revenue":2843433.49,"capital_revenue":0,"transfer_revenue":209275,"current_expense":9213106.73,"capital_expense":41036,"budget_balance":1052328.27,"cash_current":8591321.04,"cash_previous":7538992.77},"ratios":{"revenue_execution":0.87468989,"expense_execution":0.78538086,"balance_to_revenue":0.10210365,"cash_to_expense":0.92837568,"cash_yoy":0.13958473,"capital_expense_share":0.00443434,"transfer_revenue_share":0.0203052},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00849979/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00849979"},"seo":{"slug":"svatonovice","path":"/cz/municipalities/svatonovice/"},"population":{"value":248,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11783000,"expenditure_czk":11783000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11783000,"expenditure_czk":11783000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":10306471,"expenditure_czk":9254142.73,"financing_czk":-1052328.27,"balance_czk":1052328.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",3030000],["5169",1236500],["6121",1005697.4],["5131",1000000],["5031",745000],["5151",555000],["5023",500000],["5171",478000],["5139",430000],["5154",395000],["5021",330500],["6122",264000],["5032",259000],["5155",250000],["5137",239000],["5365",205000],["5156",116500],["5362",103000],["5323",90770.5],["5163",74200],["5039",50000],["5321",48000],["6130",48000],["5166",46000],["5162",42000],["5134",35000],["5167",35000],["5173",35000],["5138",29000],["5194",28000],["5903",20000],["5038",12000],["5364",10332.1],["5132",8000],["5136",6500],["5229",6000],["5222",5000],["5329",4000],["5161",3000],["5165",2000],["5175",2000],["5363",1000]],"economic_expenditure_total_czk":11783000,"economic_revenue":[["2111",3275000],["1211",3200000],["1121",1600000],["1111",1050000],["1511",800000],["4116",281700],["1113",250000],["1122",200000],["1345",200000],["2132",151000],["2112",150000],["2131",126000],["1112",90000],["4112",71800],["1386",60000],["1356",50000],["1381",50000],["2321",50000],["4111",35000],["1387",30000],["3111",24000],["1341",16000],["1361",10000],["1343",5000],["2212",5000],["2141",2000],["1382",500]],"economic_revenue_total_czk":11783000,"purpose_expenditure":[["6171",4218697.4],["3141",2800000],["1031",1100000],["2310",600000],["6112",550000],["3723",400000],["3612",300000],["6399",300000],["3111",200000],["3722",200000],["3745",200000],["3399",150000],["3631",150000],["2212",100000],["3412",100000],["3721",100000],["2292",90770.5],["6320",65200],["3639",50000],["5512",48000],["3314",25000],["5213",20000],["6402",10332.1],["3421",5000]],"purpose_expenditure_total_czk":11783000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5011",3230000],["5169",1477880],["5131",1000000],["5171",749500],["5151",735000],["5031",705000],["5139",525500],["5023",500000],["5154",402000],["5021",354500],["5032",259000],["5155",250000],["5137",237000],["5365",207020],["6122",190500],["5156",115500],["5362",100980],["5323",90770.5],["5163",82200],["5166",76000],["6121",60517.4],["5039",50000],["5321",48000],["6130",48000],["5162",43620],["5167",35000],["5194",30000],["5138",29000],["5134",25000],["5173",25000],["5903",20000],["5164",13500],["5038",12000],["5364",10432.1],["5229",10080],["5132",8000],["5136",6500],["5222",5000],["5161",4000],["5175",4000],["5329",4000],["5165",2000],["5363",1000]],"economic_expenditure_total_czk":11783000,"economic_revenue":[["2111",3279000],["1211",3197980],["1121",1605000],["1111",1096000],["1511",800000],["1113",250000],["4116",215700],["1122",202020],["1345",200000],["2112",150000],["2132",147000],["2131",126400],["1112",105000],["4112",71800],["1386",60000],["1356",52500],["1381",50000],["2321",50000],["4111",32500],["1387",30000],["3111",23600],["1341",16000],["1361",10000],["1343",5000],["2212",5000],["2141",2000],["1382",500]],"economic_revenue_total_czk":11783000,"purpose_expenditure":[["6171",3104097.4],["3141",3000000],["1031",1580000],["2310",800000],["6112",550000],["3612",500000],["3723",400000],["6399",300000],["3111",200000],["3722",200000],["3745",200000],["3399",150000],["3631",150000],["2212",100000],["3412",100000],["3721",100000],["2292",90770.5],["6320",67200],["3639",50000],["5512",48000],["6114",32500],["3314",25000],["5213",20000],["6402",10432.1],["3421",5000]],"purpose_expenditure_total_czk":11783000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5011",2703976],["5169",1260068.04],["5131",899049.55],["5151",668599],["5031",664742],["5023",499023],["5154",378846.63],["5021",304655],["5139",280945.67],["5171",243223.53],["5032",241223],["5155",217185.72],["5365",202020],["5137",110144.5],["5323",90770.5],["5163",81879.2],["5166",71269],["5156",61833.57],["5321",48000],["5039",44852],["5362",-41448],["6121",41036],["5162",37427.38],["5194",29809],["5167",18331.5],["5138",17236.17],["5134",11724],["5038",10784],["5364",10432.1],["5229",10080],["5173",8807],["5164",7623],["5222",5000],["5161",3607],["5339",3500],["5175",2487],["5132",2004.67],["5329",1542],["5136",1110],["5165",744]],"economic_expenditure_total_czk":9254142.73,"economic_financing":[["8115",-1052328.27]],"economic_financing_total_czk":-1052328.27,"economic_revenue":[["1211",3000128.39],["2111",2539316.36],["1121",1604991.17],["1111",1095364.92],["1511",748149.64],["1113",212257.4],["1122",202020],["1345",159388],["2132",145834],["2131",126304.13],["4116",104975],["1112",104640.47],["4112",71800],["1386",58471.38],["1356",38520],["4111",32500],["1387",22919.48],["2112",20348],["1341",5925],["2321",5000],["2212",3500],["2322",3131],["1361",500],["1381",474.98],["1382",11.68]],"economic_revenue_total_czk":10306471,"purpose_expenditure":[["6171",2563618.21],["3141",2403698.89],["1031",1338692.94],["2310",715604],["6112",543875],["3723",398262.5],["3612",218183.71],["6399",160572],["3722",122736.7],["3399",116792.58],["3111",107843.58],["3631",91384.71],["2292",90770.5],["3745",76984.26],["3412",74747.5],["6320",66972],["3721",51527.2],["5512",48000],["6114",25130],["3314",19611],["6402",10432.1],["2212",4459.35],["3421",3500],["3639",744]],"purpose_expenditure_total_czk":9254142.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}