{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00849952","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00849952","name":"Obec Jezdkovice","short_name":"Jezdkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":547191},"amounts":{"revenue_approved":8621669,"revenue_adjusted":10582484.54,"revenue_actual":7701662.17,"expense_approved":7432613,"expense_adjusted":14416389.34,"expense_actual":10636122.77,"tax_revenue":5773687.82,"nontax_revenue":294084.14,"capital_revenue":13802.42,"transfer_revenue":1620087.79,"current_expense":8668437.77,"capital_expense":1967685,"budget_balance":-2934460.6,"cash_current":552314.45,"cash_previous":353804.12},"ratios":{"revenue_execution":0.72777448,"expense_execution":0.73777993,"balance_to_revenue":-0.38101653,"cash_to_expense":0.05192818,"cash_yoy":0.56107411,"capital_expense_share":0.18500022,"transfer_revenue_share":0.2103556},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00849952/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00849952"},"seo":{"slug":"jezdkovice","path":"/cz/municipalities/jezdkovice/"},"population":{"value":234,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8621669,"expenditure_czk":7432613,"financing_czk":-1189056,"balance_czk":1189056},{"stage":"revised","revenue_czk":10582484.54,"expenditure_czk":14416389.34,"financing_czk":3833904.8,"balance_czk":-3833904.8},{"stage":"actual","revenue_czk":7701662.17,"expenditure_czk":10636122.77,"financing_czk":2934460.6,"balance_czk":-2934460.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3551300],["5011",460000],["5331",410000],["5171",360000],["5023",332000],["5141",300000],["5154",281000],["6121",263000],["6349",245464],["5031",177324.6],["5021",175844.18],["5901",144842.22],["5139",100000],["5137",80000],["5032",77000],["5323",55953],["5163",52500],["5156",50000],["5364",38000],["5229",35500],["5362",32680],["5173",32000],["5175",26500],["5162",20100],["5138",20000],["5155",20000],["5168",20000],["5321",15120],["5329",11300],["5167",10000],["5151",6000],["5222",6000],["5132",5000],["5365",3185],["5038",3000],["5153",3000],["5492",3000],["5131",2000],["5133",2000],["5161",2000]],"economic_expenditure_total_czk":7432613,"economic_financing":[["8124",-1189056]],"economic_financing_total_czk":-1189056,"economic_revenue":[["4216",2850000],["1211",2350854],["1121",1185730],["1111",714774],["1511",450000],["4116",220000],["1113",178105],["1345",121000],["4112",71800],["2329",67000],["2131",58000],["1112",52966],["2451",49000],["2324",48000],["1381",35000],["1122",32680],["4111",32000],["1386",25000],["3121",20000],["2112",17000],["1387",13000],["2460",12000],["1341",9200],["1361",6000],["2119",2500],["2141",60]],"economic_revenue_total_czk":8621669,"purpose_expenditure":[["3322",3503000],["6171",1282244.18],["3745",438324.6],["3111",410000],["6112",357000],["6310",332500],["2310",251464],["6399",180707.22],["3722",119300],["3391",90000],["3392",78000],["3723",76000],["2292",65953],["3631",52000],["2212",50000],["6402",38000],["6320",20000],["3326",16000],["3314",15120],["3613",15000],["3429",12000],["5512",10000],["3319",6000],["3721",6000],["3399",3000],["3421",2000],["5272",2000],["3900",1000]],"purpose_expenditure_total_czk":7432613},"revised":{"economic_expenditure":[["5171",4413946],["5901",2472097.3],["6123",1463516],["5169",1285490.06],["5011",981762],["5331",465800],["6121",425511],["5023",405000],["5336",294199.79],["5154",283500],["5141",273208],["5031",259317.32],["6349",245464],["5032",158496],["5021",114428.18],["6122",110000],["5139",107820],["5163",85640],["5364",61209.24],["5323",55953],["5156",55000],["5168",50000],["5137",40000],["5229",36000],["5173",34000],["5175",32924],["5362",32680],["5162",20100],["5138",20000],["5155",20000],["5167",16000],["5321",15120],["5903",15000],["5329",11300],["5038",10000],["5153",6880],["5151",6000],["5222",6000],["5194",5554],["5492",4000],["5909",3911.75],["5365",3185],["5132",2872.38],["5131",2000],["5133",2000],["5161",2000],["5191",1000],["5142",495.32],["5363",9]],"economic_expenditure_total_czk":14416389.34,"economic_financing":[["8123",5760032],["8124",-1771127.2],["8114",-155000]],"economic_financing_total_czk":3833904.8,"economic_revenue":[["4216",3694763],["1211",2350854],["1121",1185730],["4116",856640.79],["1111",782774],["1511",450000],["4222",225000],["1113",178105],["1345",131000],["1112",72966],["4112",71800],["2324",67000],["2329",67000],["4111",64500],["1386",60000],["2131",58000],["2451",49000],["2132",40000],["1381",35000],["1122",32680],["2111",20000],["3121",20000],["1387",19000],["2112",17000],["2460",12000],["1341",9200],["1361",6000],["2328",3911.75],["2119",2500],["2141",60]],"economic_revenue_total_czk":10582484.54,"purpose_expenditure":[["3322",4815511],["6399",2507971.3],["6171",1487405.18],["5512",1482836],["3745",883467.7],["3111",809624.39],["3392",609850],["6112",452064],["6310",305708],["2310",251464],["3391",126221.53],["3722",123300],["3723",76000],["2292",65953],["3632",65300],["6402",61209.24],["6320",53140],["3631",52000],["2212",50000],["6114",32500],["3326",23000],["3314",15120],["3613",15000],["5213",15000],["3429",12000],["3319",6000],["3721",6000],["3399",4000],["6409",3744],["3421",2000],["5272",2000],["3900",1000]],"purpose_expenditure_total_czk":14416389.34},"actual":{"economic_expenditure":[["5171",4039058.79],["6123",1463516],["5011",1003957],["5169",863874.47],["5331",465800],["5023",403329],["5336",294199.79],["5141",275234.67],["5031",246427],["5154",219594.46],["6349",213968],["6121",182511],["5032",125556],["5021",108491],["6122",107690],["5139",100078.85],["5362",74210],["5163",62361.5],["5323",55953],["5137",49028],["5168",46971.65],["5173",31018],["5156",27657.62],["5364",23209.24],["5162",20285.12],["5229",18603.28],["5329",17921],["5167",17761],["5321",14700],["5175",12527.96],["5153",6879.62],["5138",6291.65],["5222",6000],["5194",5554],["5151",5509.03],["5038",4788],["5492",4000],["5909",3911.75],["5365",3185],["5132",2322],["5191",1000],["5161",684],["5142",495.32],["5363",9]],"economic_expenditure_total_czk":10636122.77,"economic_financing":[["8123",5082683.61],["8124",-1790618.68],["8115",-198510.33],["8114",-155000],["8901",-4094]],"economic_financing_total_czk":2934460.6,"economic_revenue":[["1211",2471022.26],["1121",1321230.59],["1111",916368.53],["4116",840787.79],["1511",532798.17],["4216",450000],["4222",225000],["1113",174791.71],["1345",125388],["1112",86152.57],["4112",71800],["2324",68834],["2131",67942],["1122",63210],["2451",49000],["1386",48127.84],["2329",43998.6],["2132",40549],["4111",32500],["1387",18868.19],["3121",13802.42],["2460",12000],["1341",11507],["2112",7815],["2328",3911.75],["1361",3810],["1381",395.78],["2141",33.79],["1382",17.18]],"economic_revenue_total_czk":7701662.17,"purpose_expenditure":[["3322",4425313.79],["5512",1493684.79],["6171",1338259.42],["3745",862356.8],["3111",804890.44],["6112",447947.88],["6310",295577.89],["2310",226178.03],["3722",119496.57],["3391",106221.53],["6399",77404],["3723",73014.43],["2292",65953],["3632",65252],["3631",51090.46],["6320",42018.28],["3392",39800.7],["6402",23209.24],["6114",18969.29],["3326",16306.49],["3314",14700],["3319",6000],["3429",6000],["3721",4748.04],["3399",4000],["6409",3744],["3613",2360.7],["3421",1625]],"purpose_expenditure_total_czk":10636122.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}