{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00849740","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00849740","name":"Obec Větřkovice","short_name":"Větřkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":570036},"amounts":{"revenue_approved":24989506,"revenue_adjusted":28492121.89,"revenue_actual":25933997.53,"expense_approved":31674844,"expense_adjusted":35177459.89,"expense_actual":25840126.97,"tax_revenue":18865411.02,"nontax_revenue":3103074.08,"capital_revenue":1501544,"transfer_revenue":2463968.43,"current_expense":18051925.42,"capital_expense":7788201.55,"budget_balance":93870.56,"cash_current":7332861.6,"cash_previous":9839711.53},"ratios":{"revenue_execution":0.91021643,"expense_execution":0.73456489,"balance_to_revenue":0.00361959,"cash_to_expense":0.28377808,"cash_yoy":-0.25476864,"capital_expense_share":0.30139951,"transfer_revenue_share":0.0950092},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00849740/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00849740"},"seo":{"slug":"vetrkovice","path":"/cz/municipalities/vetrkovice/"},"population":{"value":792,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24989506,"expenditure_czk":31674844,"financing_czk":6685338,"balance_czk":-6685338},{"stage":"revised","revenue_czk":28492121.89,"expenditure_czk":35177459.89,"financing_czk":6685338,"balance_czk":-6685338},{"stage":"actual","revenue_czk":25933997.53,"expenditure_czk":25840126.97,"financing_czk":-93870.56,"balance_czk":93870.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11635918],["5169",3400000],["5011",2630000],["5171",2178500],["5331",1450000],["5139",1231000],["5023",1073000],["5141",994000],["5031",861500],["6122",655900],["6119",599000],["5154",575000],["5137",410900],["6130",400000],["5032",333700],["5365",325920],["5153",325000],["5362",310000],["5499",267000],["5021",223900],["5222",184300],["5151",181500],["5163",161500],["6323",150000],["5168",148815],["5194",120000],["5136",117000],["5323",108325],["5175",88200],["5492",65000],["5166",60000],["5167",52000],["5162",51900],["5156",50500],["5179",48000],["5173",40300],["5329",36600],["5364",28966],["5042",25000],["5223",20000],["5339",15000],["5038",12000],["5132",7000],["5161",6200],["5138",5000],["5903",5000],["5041",4000],["5131",2000],["5133",500]],"economic_expenditure_total_czk":31674844,"economic_financing":[["8115",9307958],["8124",-2295320],["8901",-327300]],"economic_financing_total_czk":6685338,"economic_revenue":[["1211",7611500],["1121",3791100],["1111",2700000],["3111",1887000],["1511",1359300],["4213",1348071],["4116",782050],["4216",732695],["2111",667200],["1113",612100],["4222",600000],["1345",548600],["2132",412680],["2131",407800],["1122",325920],["2324",290640],["2229",204250],["1112",196800],["4112",178600],["1386",89000],["1387",43000],["2321",42000],["1381",32000],["4111",32000],["1361",22700],["2460",15500],["1341",11900],["2310",7000],["1342",6600],["1334",5400],["2112",5000],["2119",5000],["2329",5000],["2133",4000],["2139",3000],["1343",2100],["1344",1600],["2141",400]],"economic_revenue_total_czk":24989506,"purpose_expenditure":[["2219",4165918],["2115",2705200],["3613",2593800],["2321",2557500],["2212",2452000],["3745",2130500],["6171",2062500],["3113",1508000],["6112",1418600],["3722",1308900],["3412",1134600],["6310",1013000],["1032",889100],["3744",714000],["3723",630100],["3725",626300],["6399",625920],["3399",589000],["3639",465000],["3631",456000],["3635",198400],["3429",183300],["3330",150000],["6320",142000],["2292",108325],["3349",100000],["6409",85600],["3392",85000],["5512",84500],["2310",75000],["3632",69500],["3341",61000],["3391",50000],["3721",40000],["2341",34000],["6114",32000],["3314",29315],["6402",28966],["1036",20000],["4341",20000],["4350",15000],["5311",10000],["5213",5000],["3319",2000]],"purpose_expenditure_total_czk":31674844},"revised":{"economic_expenditure":[["6121",13005391],["5169",3965132],["5011",2714205],["5171",2285600],["5331",1450000],["5023",1073000],["5141",994000],["5031",882600],["6122",803754],["5139",800399],["5362",737440],["6119",649900],["5137",619992],["5336",612561.89],["5154",563900],["6130",400000],["5032",342000],["5365",325920],["5153",302000],["5499",267000],["5021",232700],["5168",195415],["5194",188000],["5151",187600],["5222",184300],["5163",161500],["6323",150000],["5492",145500],["5136",117000],["5175",109270],["5323",108325],["6342",76500],["5173",60300],["5329",56600],["5162",55400],["5166",52000],["5167",52000],["5156",50500],["5179",48000],["5364",29692],["5042",25000],["5223",23000],["5041",15523],["5339",15000],["5038",12000],["5161",7730],["5132",7000],["5138",6100],["5903",5000],["5122",3210],["5131",2000],["5133",500]],"economic_expenditure_total_czk":35177459.89,"economic_financing":[["8115",9307958],["8124",-2295320],["8901",-327300]],"economic_financing_total_czk":6685338,"economic_revenue":[["1211",8065000],["1121",4328100],["1111",3027000],["3111",1569400],["4116",1521211.89],["1511",1440350],["4213",1348071],["2111",1207766],["4222",772500],["4216",700695],["1113",612100],["1345",555140],["2132",427480],["2131",407800],["2324",389493],["1122",325920],["2212",317600],["1112",281950],["2321",211875],["2229",204250],["4112",178600],["4122",172500],["1386",157700],["1387",62300],["2141",45400],["4111",32500],["2310",26350],["1361",22700],["2460",15500],["1334",12900],["1341",11970],["2119",11500],["1342",6600],["2112",5000],["2329",5000],["2133",4000],["2139",3000],["1343",2100],["1344",1600],["1381",1200]],"economic_revenue_total_czk":28492121.89,"purpose_expenditure":[["2219",3756291],["3613",3475200],["2321",3355200],["2115",2705200],["2212",2451700],["6171",2384755],["3745",2210500],["3113",2149661.89],["6112",1418600],["3722",1308900],["3412",1154600],["6399",1040920],["6310",1013000],["1032",953100],["3744",733000],["3725",705800],["3399",669000],["3723",642200],["3631",589200],["3639",465000],["3392",259700],["3635",198400],["3429",183300],["5512",166700],["3330",153000],["6320",142000],["2292",108325],["6409",105600],["3349",100000],["2310",80100],["3636",76500],["3632",69500],["3341",65000],["3391",50000],["3721",40000],["2341",34000],["6114",32500],["3314",29315],["6402",28966],["1036",20000],["4341",20000],["4350",15000],["5311",10000],["5213",5000],["3319",2000],["3713",726]],"purpose_expenditure_total_czk":35177459.89},"actual":{"economic_expenditure":[["6121",6185887.11],["5169",3570162.62],["5011",2703910],["5171",1933192.4],["5331",1328800],["5023",1072234],["5141",905839.62],["5031",878198],["6122",803159.44],["5336",612561.89],["5139",583689.74],["6119",572959.2],["5137",572097.81],["5154",473957],["5362",396071],["5032",339234],["5365",325920],["5499",237483],["5021",213800],["5168",194076.58],["5194",187725.97],["5153",183819],["5222",175299],["5151",163261],["5163",158346.8],["6323",150000],["5492",145450],["5323",108325],["5136",90711.72],["5175",80427.2],["6342",76195.8],["5173",55772],["5162",54432.11],["5179",48189.35],["5156",36130],["5167",30077.9],["5364",29692],["5166",27953.44],["5329",26136.97],["5042",24103.2],["5223",23000],["5041",15083],["5339",15000],["5038",11159],["5161",7721],["5138",6064.1],["5122",3210],["5132",2270],["5131",1338]],"economic_expenditure_total_czk":25840126.97,"economic_financing":[["8117",4000000],["8118",-4000000],["8115",2506849.93],["8124",-2295320],["8901",-305400.49]],"economic_financing_total_czk":-93870.56,"economic_revenue":[["1211",8064987.26],["1121",4327880.44],["1111",3026966.53],["3111",1501544],["1511",1440314.42],["2111",1144428.4],["4116",1024208.11],["4222",772500],["1113",571194.88],["1345",555117],["4216",456160.32],["2131",408385.2],["2324",378788.67],["2132",377728.03],["1122",325920],["2212",317600],["1112",281929.06],["2321",192259.1],["2229",182759.89],["4112",178600],["1386",157628.01],["1387",61786.4],["2141",45119.49],["4111",32500],["2310",19350],["1361",16770],["2460",15500],["1334",12872.7],["1341",11968],["2119",11410.3],["1342",5340],["2112",4400],["2139",3345],["2133",2000],["1343",1980],["1344",1566],["1381",1190.32]],"economic_revenue_total_czk":25933997.53,"purpose_expenditure":[["3613",3041515.92],["2321",2341546.9],["6171",2193919.18],["2212",2072639.98],["3113",2027440.76],["3745",1984511.27],["6112",1412208],["3722",1177485.7],["3412",1028521.08],["1032",939763],["6310",922881.42],["3744",715395.32],["6399",699551],["3725",693878],["3399",666945.92],["2219",629239.86],["3723",588238.1],["3631",573995.18],["2115",325163.8],["3392",224430.44],["3635",193600],["3429",174299],["3330",153000],["6320",141305],["5512",135888],["2292",108325],["3349",84034.72],["2310",80032.18],["3636",76195.8],["6409",75326.32],["3341",62356.78],["3632",56735.84],["3639",38633.5],["2341",32186],["6402",28966],["3721",28364.8],["3314",26424],["4341",20000],["1036",19980],["6114",19786],["4350",15000],["3391",4691],["5311",3240],["3319",1760.2],["3713",726]],"purpose_expenditure_total_czk":25840126.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}